Alaska — FY2022 Baseline (Department of Education file name: FY2022-Alaska-MOEquity-Baseline-Data-8.31.2021-final.xlsx)

Summary

A spreadsheet from the Alaska Department of Education and Early Development titled FY2022 Baseline and Initial Maintenance of Equity (MOEquity) Requirement for the American Rescue Plan (ARP) Elementary and Secondary School Emergency Relief (ESSER) Program, on a sheet named NPEF less one-time -ADM. For each school district it lists a district ID, FY2020 average daily membership, poverty census data, high need and highest poverty LEA flags, FY2019 and FY2021 state funding, projected FY2022 funding and per-pupil amounts, and whether LEA-level MOEquity applies. The first rows shown include Yukon Flats School District and Kashunamiut School District.

Summary drafted by a model from the document's text below and checked by script against that text before publication. It is a navigation aid, not a reading of what the document proves. Where AI is used

Full text

Text extracted from the spreadsheet file: one line per row, cells separated by tabs, each sheet headed by its name. Numbers appear as stored, without the workbook’s formatting.

Sheet: NPEF less one-time -ADM
Alaska Department of Education and Early Development
American Rescue Plan (ARP) Elementary and Secondary School Emergency Relief (ESSER) Program
FY2022 Baseline and Initial Maintenance of Equity (MOEquity) Requirement
District ID	District	Total FY2020 Average Daily Membership (ADM)	FY2020 Cummulative ADM	Poverty Census Data from ED  (Ages 5-17 Poverty) For use in FY2021	Poverty percentage of population	High Need LEA	Highest Poverty LEA	FY2019 State  Funding	FY2019 One-Time Supplemental Funding	FY2019 State Funding less One-Time Supplmental	FY2021 State  Funding           (no one-time funding in FY2021)	FY2022 State Aid Funding -  projected	FY2022 Pupil Transportation  Funding -  projected	FY2022 Other State Funding - projected	FY2022 State Funding -  projected	Total FY2019 ADM	Total FY2021 ADM	Total FY2022 ADM -  projected	FY2019 State Funding per-pupil amount	FY2021 State Funding per-pupil amount	FY2022 State Funding per-pupil amount -  projected	High Need change	High Poverty change	LEA level MOEquity applicable?
0200775	Yukon Flats School District	213.8	213.8	78	0.364826941066417	Yes	Yes	5292266	94040	5198226	4742474	5049372	57378	109000	5215750	220.15	196.25	196.5	23612.2007722008	24165.472611465	26543.2569974555	2377.7843859905	2931.0562252547	No <1000
0200005	Kashunamiut School District	302.15	515.95	109	0.360747972861162	Yes	Yes	3178835	74988	3103847	3241458	4090720	1565	42720	4135005	317.95	306.85	313	9762.06007233842	10563.6565096953	13210.8785942492	2647.22208455391	3448.81852191078	No <1000
0200003	Lower Yukon School District	1943.45	2459.4	677	0.348349584501788	Yes	Yes	30123572	566624	29556948	31761333	33999568	2059	0	34001627	1969.05	2029.69	2059	15010.7655976232	15648.3664993176	16513.660514813	865.294015495385	1502.89491718979
0200700	Southeast Island School District	164.93	2624.33	57	0.345601164130237	Yes	Yes	5801178	70611	5730567	4745429.86	4518722	192676	248414.23	4959812.23	187.62	146.05	156	30543.4761752478	32491.8169120164	31793.6681410256	-698.148770990785	1250.1919657778	No <1000
0200710	Southwest Region School District	584.37	3208.7	175	0.299467802933073	Yes	Yes	10035290	176791	9858499	10614641.39	11219494	434940	0	11654434	593.17	605.25	659	16620.0229276599	17537.6148533664	17685.028831563	147.413978196593	1065.00590390311	No <1000
0200020	Bering Strait School District	1718.25	4926.95	503	0.292739706096319	Yes	Yes	31698414	561149	31137265	30097144.2	30527133	93420	0	30620553	1777.55	1742.15	1730	17516.9559224776	17275.8626983899	17699.7416184971	423.878920107192	182.785696019546
0200625	Northwest Arctic Borough School District	1951.96	6878.91	547	0.280231152277711	Yes	Yes	37658585	528597	37129988	37667988.08	39880120	52407	169266	40101793	1964.59	1952.55	1960	18899.6116237994	19291.6893703106	20460.0984693878	1168.40909907714	1560.48684558839
0200004	Yupiit School District	458.6	7337.51	126	0.274749236807676	Yes	Yes	5483628	119526	5364102	6405411.8	7083124	1016	39208.8	7123348.8	441	498.9	508	12163.4965986395	12839.0695530166	14022.3401574803	1183.27060446368	1858.84355884086	No <1000
0200001	Lower Kuskokwim School District	4056.65	11394.16	1099	0.270913191919441	Yes	Yes	62358347	1059668	61298679	64413490.61	64415278	1221552	1907892	67544722	4085.75	4008.75	3992	15003.0420363458	16068.2234137824	16920.0205410822	851.797127299815	1916.97850473633
0200760	Kuspuk School District	362.15	11756.31	90	0.248515808366699	Yes	Yes	6283342	110238	6173104	6488649.69	6625293	262086	368490.12	7255869.12	306.8	350.75	363	20120.9387222947	18499.3576336422	19988.6201652893	1489.26253164706	-132.318557005397	No <1000
0200330	Hydaburg City School District	101.35	11857.66	25	0.246669955599408	Yes	Yes	1651771	21915	1629856	2229810	1998499	0	0	1998499	85.35	164.6	145	19096.1452841242	13546.8408262454	13782.7517241379	235.910897892489	-5313.39355998626	No <1000
0200680	Saint Mary's City School District	182.75	12040.41	45	0.246238030095759	Yes	Yes	3612380	46992	3565388	4645837.04	3570037	39405	0	3609442	184.35	192.85	185	19340.3200433957	24090.4176302826	19510.4972972973	-4579.92033298531	170.177253901584	No <1000
0200715	Tanana City School District	33	12073.41	8	0.242424242424242	Yes	Yes	1324187	16755	1307432	808471	788526	15810	0	804336	51.15	29.55	30	25560.742913001	27359.4247038917	26811.2	-548.224703891708	1250.45708699902	No <1000
0200485	Lake and Peninsula Borough School District	315.05	12388.46	76	0.241231550547532	Yes	Yes	9301629	124367	9177262	9451676.72	9046535	131864	139842.58	9318241.58	302.35	318.25	321	30353.1073259468	29698.90564022	29028.7899688474	-670.115671372605	-1324.3173570994	No <1000
0200300	Hoonah City School District	124.75	12513.21	30	0.240480961923848	Yes	Yes	2503221	33256	2469965	2639460	2545989	41910	0	2587899	112.95	128.89	127	21867.7733510403	20478.3924276515	20377.157480315	-101.234947336528	-1490.61587072532	No <1000
0200450	Klawock City School District	128.3	12641.51	30	0.233826968043648	Yes	Yes	2333400	39365	2294035	2088823	1856074	72885	0	1928959	114.65	116.5	113	20009.0274749237	17929.8111587983	17070.4336283186	-859.377530479698	-2938.5938466051	No <1000
0200120	Dillingham City School District	438.85	13080.36	98	0.223310926284607	Yes	Yes	6971807	93868	6877939	6463396	5940096	560865	80352	6581313	464.35	410.6	419	14811.9715731668	15741.3443740867	15707.1909307876	-34.153443299112	895.219357620799	No <1000
0200520	Iditarod Area School District	300.15	13380.51	64	0.213226719973347	Yes	Yes	6107976	79596	6028380	6005509.78	5828389	38844	14000	5881233	307.05	305.08	306	19633.2193453835	19685.0327127311	19219.7156862745	-465.317026456578	-413.503659108981	No <1000
0200525	Annette Island School District	288.5	13669.01	58	0.20103986135182	Yes	Yes	3403811	65241	3338570	4572054	3332827	60903	7000	3400730	299.6	313.4	303	11143.4245660881	14588.5577536694	11223.5313531353	-3365.02640053412	80.1067870471961	No <1000
0200730	Chatham School District	150.3	13819.31	30	0.199600798403194	Yes	Yes	3808725	49648	3759077	3326266.69	3327912	48050	26396.18	3402358.18	164.3	140.5	159	22879.3487522824	23674.4960142349	21398.4791194969	-2276.01689473802	-1480.86963278556	No <1000
0200840	Yakutat School District	103.5	13922.81	20	0.193236714975845	Yes	Yes	1150900	17110	1133790	1454007	1329511	62472	0	1391983	87.25	96.4	95	12994.7277936963	15083.0601659751	14652.4526315789	-430.607534396155	1657.72483788267	No <1000
0200050	Alaska Gateway School District	380.45	14303.26	70	0.183992640294388	Yes	Yes	10051618	120683	9930935	10213301.77	8671692	756371	98798.76	9526861.76	381.35	395.7	389	26041.5235348105	25810.7196613596	24490.6471979434	-1320.07246341617	-1550.8763368671	No <1000
0200270	Haines Borough School District	274.48	14577.74	46	0.167589624016322	Yes	Yes	2908171	49315	2858856	3195690	2607474	152932	0	2760406	261.95	264.5	250	10913.746898263	12082.0037807183	11041.624	-1040.37978071834	127.877101736973	No <1000
0200100	Delta/Greely School District	779.96	15357.7	112	0.143597107543977	Yes	Yes	11782959	138619	11644340	10951987	9813496	1127280	0	10940776	813.5	773.31	816	14313.8783036263	14162.4794713634	13407.8137254902	-754.665745873166	-906.064578136109	No <1000
0200670	Pribilof School District	64.15	15421.85	9	0.140296180826189	Yes	Yes	853337	18446	834891	2657077.68	874098	0	49313	923411	67.2	58	54	12423.9732142857	45811.684137931	17100.2037037037	-28711.4804342273	4676.23048941799	No <1000
0200360	Kake City School District	103.25	15525.1	14	0.135593220338983	Yes	Yes	2308355	32684	2275671	2040242.15	2222078	34200	25163.2	2281441.2	104	92.14	114	21881.4519230769	22142.8494682006	20012.6421052632	-2130.2073629374	-1868.80981781376	No <1000
0200610	North Slope Borough School District	1952.9	17478	259	0.132623278201649	Yes	Yes	21428282	461951	20966331	20847641.94	19818446	2522243	321600	22662289	1932.18	1941.95	2039	10851.1272241717	10735.416431937	11114.4134379598	378.997006022813	263.286213788122
0200570	Nome School District	713.35	18191.35	94	0.131772622134997	Yes	Yes	10082280	135435	9946845	9505770	8808979	432180	0	9241159	709.6	687.1	690	14017.5380496054	13834.623781109	13392.984057971	-441.639723137994	-624.553991634397	No <1000
0200390	Kenai Peninsula Borough School District	8535.05	26726.4	1100	0.128880322903791	Yes	Yes	88887144	1389955	87497189	82816007.2	71390909	6644292	155246.72	78190447.72	8680.28	7755.91	7861	10079.9961521979	10677.7937340686	9946.62863757792	-731.165096490688	-133.36751461994
0200780	Valdez City School District	683.9	27410.3	87	0.127211580640445	Yes	No	5736610	115872	5620738	5861383	5116116	446337	0	5562453	669.05	652.8	660.3	8401.0731634407	8978.83425245098	8424.12994093594	-554.704311515043	23.0567774952378	No <1000
0200630	Pelican City School District	16	27426.3	2	0.125	Yes	No	510723	6536	504187	503195	458345	0	0	458345	12	11	12	42015.5833333333	45745	38195.4166666667	-7549.58333333334	-3820.16666666667	No <1000
0200006	Mount Edgecumbe High School	428.85	27855.15	52	0.1212545178967	Yes	No	8684042.62	45243.42	8638799.2	4686943.01	4320304	0	5042300	9362604	433.3	372.15	430	19937.2240941611	12594.2308477764	21773.4976744186	9179.26682664217	1836.27358025752	No <1000
0200810	Wrangell School District	306.4	28161.55	36	0.117493472584856	Yes	No	4115321	57401	4057920	3442849	3408662	200466	0	3609128	302.5	178.8	268	13414.6115702479	19255.307606264	13466.8955223881	-5788.41208387592	52.2839521401256	No <1000
0200510	Matanuska-Susitna Borough School District	19080.25	47241.8	2018	0.105763813367225	Yes	No	189894750	2623813	187270937	188669467.85	171019383	16669935	0	187689318	18931.8	17885.12	19135	9891.87171848425	10548.9629284008	9808.69182126992	-740.271107130893	-83.1798972143224
0200180	Anchorage School District	45465.29	92707.09	4726	0.103947428906755	Yes	No	355684738	5765196	349919542	342205556.16	323746234	20616978	347748.29	344710960.29	45936.73	41319.94	44406.74	7617.42383491381	8281.85026793359	7762.58199295873	-519.268274974866	145.15815804492
0200030	Bristol Bay Borough School District	109.71	92816.8	11	0.100264333242184	No	No	1634264	26842	1607422	1417291.82	1104940	295200	161878.26	1562018.26	103.9	111.33	110	15470.8565928778	12730.547202012	14200.166	1469.61879798796	-1270.69059287777	No <1000
0200150	Ketchikan Gateway Borough School District	2204.8	95021.6	217	0.098421625544267	No	No	28278909	401779	27877130	27841487.29	25277708	1681482	0	26959190	2247	2073.89	2169	12406.3773920783	13424.765677061	12429.3176579069	-995.448019154115	22.9402658285453
0200007	Aleutians East Borough School District	220.9	95242.5	21	0.09506564056134	No	No	4683580	73563	4610017	5057957.08	4844334	72030	21333.92	4937697.92	213.3	206.25	210	21612.8316924519	24523.4282666667	23512.8472380952	-1010.58102857143	1900.01554564329	No <1000
0200600	Fairbanks North Star Borough School District	13233.52	108476.02	1204	0.0909810843978019	No	No	126012594	1959577	124053017	118937339.87	102895188	9376290	43908.99	112315386.99	13289.71	11272.3	11336	9334.51647929112	10551.2929810243	9907.84994618913	-643.443034835151	573.33346689801
0200240	Sitka School District	1197.56	109673.58	102	0.0851731854771368	No	No	13454558	208838	13245720	13249398.31	11448035	494394	111574.7	12054003.7	1207.17	1143.71	1122.48	10972.539079003	11584.5785295223	10738.724698881	-845.853830641297	-233.814380121908
0200660	Petersburg Borough School District	467.55	110141.13	39	0.083413538658967	No	No	6332341	94028	6238313	6196844.99	5775018	176364	0	5951382	460.93	425.99	426	13534.1874037272	14546.9259607033	13970.3802816901	-576.545679013163	436.192877962892	No <1000
0200480	Kodiak Island Borough School District	2252.36	112393.49	174	0.0772523042497647	No	No	29798402	415514	29382888	31042288.59	25716861	1849885	116421.53	27683167.53	2302.9	2245.68	2205	12759.0811585392	13823.1130837875	12554.7245034014	-1268.38858038618	-204.356655137872
0200690	Skagway School District	119.45	112512.94	9	0.0753453327752198	No	No	983306	22516	960790	1441545	1348700	5400	0	1354100	121.55	131	135	7904.48375154257	11004.1603053435	10030.3703703704	-973.789934973141	2125.8866188278	No <1000
0200210	Juneau Borough School District	4620.01	117132.95	338	0.0731600148051628	No	No	42192100	682405	41509695	39934922.71	35186657	2763234	62399.57	38012290.57	4647.53	4021.5	4299	8931.56042026625	9930.35501927141	8842.12388229821	-1088.23113697321	-89.4365379680403
0200010	Aleutian Region School District	28	117160.95	2	0.0714285714285714	No	No	1127208	14716	1112492	1474986.8	1332912	0	73006	1405918	18.05	24.95	25	61633.9058171745	59117.7074148297	56236.72	-2880.98741482966	-5397.18581717451	No <1000
0200070	Copper River School District	438.38	117599.33	31	0.0707149048770473	No	No	7463958	93821	7370137	7052562	6428640	460601	0	6889241	440.45	410.08	406.5	16733.197865819	17198.0150214592	16947.7023370234	-250.312684435859	214.504471204324	No <1000
0200090	Craig City School District	565.2	118164.53	38	0.0672328379334749	No	No	4909693	69990	4839703	6447524	5563694	107877	0	5671571	508.45	876.32	731	9518.54262956043	7357.49954354574	7758.64705882353	401.147515277793	-1759.8955707369	No <1000
0200862	Yukon-Koyukuk School District	1931.76	120096.29	103	0.0533192529092641	No	No	16737570	225343	16512227	30447502.13	22825325	107906	815699.39	23748930.39	1908.43	4246.15	3126	8652.25709090719	7170.61388080967	7597.22661228407	426.612731474394	-1055.03047862312
0200060	Cordova City School District	324.1	120420.39	14	0.0431965442764579	No	No	4464155	67331	4396824	4036871	4098993	124285	0	4223278	329.18	288.68	345	13356.8989610547	13983.8956630179	12241.3855072464	-1742.5101557715	-1115.51345380836	No <1000
0200720	Unalaska City School District	412.25	120832.64	12	0.0291085506367495	No	No	4841196	80224	4760972	4143788.64	3775630	293560	148557	4217747	421	386.9	410	11308.7220902613	10710.2316877746	10287.187804878	-423.043882896571	-1021.53428538323	No <1000
0200770	Denali Borough School District	975.65	121808.29	23	0.0235740275713627	No	No	7511643	103256	7408387	8516574	7619082	431352	0	8050434	963.72	1196.25	1116	7687.28157556137	7119.39310344828	7213.65053763441	94.2574341861327	-473.631037926959
0200540	Nenana City School District	1364.88	123173.17	15	0.0109899771408475	No	No	9902023	113005	9789018	12522287	10841882	120065	0	10961947	1238.35	1800.68	1685	7904.88795574757	6954.19896927827	6505.60652818991	-448.592441088362	-1399.28142755766
0200800	Chugach School District	474.7	123647.87	3	0.00631978091426164	No	No	4465102	52194	4412908	5083389.04	4504407	0	38928.56	4543335.56	480.75	648.4	598	9179.21580863235	7839.89673041333	7597.55110367893	-242.345626734396	-1581.66470495342	No <1000
0200130	Galena City School District	5148.94	128796.81	20	0.00388429463151639	No	No	32750191	372101	32378090	52877674.05	30295937	80647	165216	30541800	4830.14	9063.01	5212	6703.34400245127	5834.44948753229	5859.90023023791	25.4507427056251	-843.443772213362
	Total	128796.81	128796.81	14946	0.1159398927876			1300554387.62	19988537.42	1280565850.2	1309182677.94	1190133378	71435893	10951675.8	1272520946.8	129004.93	127015.3	126931.52	9926.48769469508	10307.2832795734	10025.2557189893
	50% of Total Enrollment in Alaska	64398.405
	20% of Total Enrollment in Alaska	25759.362

File and source

File

department-of-education-excel-www-ed-gov-126addec04.xlsx

Size

40,247 bytes

SHA-256

0341eeedebf0e210d59653022747af67d149025a066593e7b568641664187267

Our copy

department-of-education-excel-www-ed-gov-126addec04.xlsx

Original

www.ed.gov