Pandemic Darlings The pandemic economy, in original documents
Home Source documents Virginia Innovation Partnership Authority FY2026 Q2 Quarterly Report

Virginia Innovation Partnership Authority FY2026 Q2 Quarterly Report

Summary

Quarterly report of the Virginia Innovation Partnership Authority for FY2026 Q2, prepared by the Virginia Innovation Partnership Corporation for the period ended December 31, 2025. It opens with budget analysis tables for the six months ended December 31, 2025, with actual, budget and variance columns in thousands. The investments and grants section reports Virginia Venture Partners (VVP) investment in 8 companies at $899,999 and State Small Business Credit Initiative (SSBCI) activity at $2,949,865. It reports Commonwealth Commercialization Fund (CCF) grants and convertible notes at $2,450,000 and Regional Innovation Fund (RIF) grants at $485,000, plus returns from 5 companies of $694,175. It states that no operating entities were owned during FY2026 Q2.

Summary drafted by a model from the document's text below and checked by script against that text before publication. It is a navigation aid, not a reading of what the document proves. Where AI is used

Cite this document

“Virginia Innovation Partnership Authority FY2026 Q2 Quarterly Report.” Archived at Pandemic Darlings, https://pandemicdarlings.com/source-documents/2026-rd236-a74fd5b34b/, SHA-256 d5a2d734ed1def5d1bc2259b6687d549e7b4d7b823a9c81dd0e7f9eb6e5ce647.

Full text

________________________________________________________________________________


Virginia Innovation Partnership Authority
FY2026 Q2 Quarterly Report
Prepared by the Virginia Innovation Partnership Corporation
For the Period Ended December 31, 2025
115.C.2.a Quarterly Financial Performance
Budgeted and actual revenues and expenditures to planned revenues and expenditures for the fiscal year
Virginia Innovation Partnership Authority
BUDGET ANALYSIS
For the Six Months Ended December 31, 2025
                                                                                             (In Thousands)                                         (In Thousands)
                                                                                 ACTUAL YTD - Jul through December 2025                   FORECASTED - Fiscal Year 2026 (June 30)
                                                                                   Actual       Budget       Variance                      Forecast     Budget         Variance

Revenue
 Commonwealth Appropriation - General Fund                                         $    23,116      $      21,243        $   1,873        $     42,486       $        42,486      $       -
 Interest & Misc. Income                                                                    60                 63               (3)                125                   125              -
                                                               Total Revenue            23,176             21,306            1,871              42,611                42,611              -

Expenses
 VIPA Administrative Expense                                                                 5                  4                1                   5                     4              1
 Appropriation Transfers to VIPC                                                         8,566              8,568               (2)             17,136                17,136              -
 Appropriation Disbursements to Centers of Excellence                                   14,550             12,675            1,875              25,350                25,350              -
                                        Total Expenses & Transfers                      23,121             21,247            1,874              42,491                42,490              1


Consolidated Revenue, Expenses and Changes in Net Position
Revenue                                                                                 23,176             21,306            1,871              23,176                42,611              -
Expenses                                                                                23,121             21,247            1,874              23,121                42,490              1
Change in Net Position                                                                      55                 59               (4)                 55                   121             (1)
Beginning Net Position                                                                   2,918              2,916                2               2,918                 2,916              2
Ending Net Position                                                                $     2,973      $       2,975        $      (2)       $      2,973       $         3,037      $       1

Virginia Innovation Partnership Corporation
BUDGET ANALYSIS
For the Six Months Ended December 31, 2025
                                                                                                        in thousands                                             in thousands
                                                                                           Fiscal Year 2026 (December 31)                     FORECASTED - Fiscal Year 2026 (June 30)
                                                                                       Actual          Budget         Variance                Forecast      Budget           Variance
Commonwealth Projects Funded by Appropriation & Other Revenue
Revenue
 Commonwealth Appropriation - General Fund                                         $        8,566 $             8,568 $          (2)      $       17,136 $              17,136 $          -
 Interest, Sponsorship, Return on Investments & Misc. Income                                2,559               1,825           734                4,367                 3,650          717
                                                                 Total Revenue             11,125              10,393           732               21,503                20,786          717

Expenses
 Commercialization Division                                                                 3,486               3,618           (132)             10,857                12,657        (1,800)
 Investment Division                                                                        3,377               3,379             (2)              5,462                 6,758        (1,296)
 Entrepreneurial Ecosystems Division                                                        1,134               1,561           (427)              3,193                 3,122            71
 Strategic Initiatives                                                                        653                 593             61               1,124                 1,185           (61)
 Unmanned Systems                                                                             380                 567           (187)              1,250                 1,134           116
 Activities Funded by Building Sale Proceeds                                                    -                   -              -               6,772                 5,066         1,706
 Corporate and Other                                                                          885               1,185           (300)              2,180                 2,370          (190)
                                                                Total Expenses              9,915              10,903           (987)             30,838                32,292        (1,454)

                                                                                            1,210                (510)         1,719               (9,335)             (11,506)       2,171

Contracts & Grants
 Program Revenue - SSBCI                                                                    2,973               5,093         (2,120)             10,870                12,185        (1,315)
 Program Expense                                                                            2,973               5,093         (2,120)             10,870                12,185        (1,315)
                                                                   Profit/(Loss)                -                   -              -                   -                     -             -

 Program Revenue - SBA FAST                                                                   63                    44           19                  136                    44           92
 Program Expense                                                                              63                    44           19                  136                    44           92
                                                                   Profit/(Loss)               -                     -            -                    -                     -            -

 Program Revenue - DOAV Advanced Air Mobility Site Selection                                 244                  244                 -              574                   300          274
 Program Expense                                                                             244                  244                 -              574                   300          274
                                                                   Profit/(Loss)               -                    -                 -                -                     -            -

 Program Revenue                                                                            3,280               5,381         (2,101)             11,580                12,529         (949)
 Program Expenses                                                                           3,280               5,381         (2,101)             11,580                12,529         (949)
                                                                           Net                  -                   -              -                   -                     -            -

Consolidated Revenue, Expenses and Changes in Net Position
Revenue                                                                                    14,405              15,774         (1,369)             33,083                33,315          (232)
Expenses                                                                                   13,195              16,284         (3,088)             42,418                44,821        (2,403)

Change in Net Position                                                                      1,210                (510)         1,719              (9,335)              (11,506)       2,171
Beginning Net Position                                                                     78,720              75,394          3,326              78,720                75,394        3,326
Ending Net Position                                                                $       79,930 $            74,884 $        5,045      $       69,385 $              63,888 $      5,497
      VIPC | FY2026 Q2 Forecast (6 mos actual + 6 mos forecast)
                                                                                      Operating Funds                                                                          Designated Funds
                                                                     COV                           Other                                                                             COV
                                                                                                                  Investment Division                                  Entrepreneurial        Strategic                Unmanned             Building Sale
                                                                   Corporate              Grants &              SSBCI              VVP             Commercialization       Ecosystems         Initiatives              Systems            Proceeds for
                                                                                          Contracts                                                   Division               Division            Fund                    Fund           Opportunity Fund          Total
                                                                                                                                                                                                                                             115.U
                                                                                                                             (In Thousands)

                             Beginning Balance at 7/1/2025     $           1,987      $          1,543      $           -    $          15,862     $         29,794    $          8,909   $               459      $             303    $           19,863    $       78,720

REVENUE
 General Fund Appropriation                                                4,036                                                         3,100                5,000               3,000               1,000                  1,000                                    17,136
 Interest, Sponsorship, Return on Investment                               1,813                                                           695                1,501                 358                 -                      -                                       4,367
 Federal and State Grants & Contracts                                                                 710           10,870                                                                                                                                            11,580
                                               Total Revenue               5,849                      710           10,870               3,795                6,501               3,358               1,000                  1,000                      -             33,083
EXPENSES AND TRANSFERS
 Operating and Designated Programs                                         5,940                                                         3,147                  744                 826               1,072                  1,097                                    12,825
 Investments/Grants                                                                                                 10,870               1,815                7,698               2,000                                                              6,500            28,883
 Federal and State Grants & Contracts Operating Expenses                                              710                                                                                                                                                                710
 Transfers and Indirect Application to Designated Programs                   (50)                                                           20                   30                                                                                                      -
                                              Total Expenses               5,890                      710           10,870               4,982                8,472               2,826               1,072                  1,097                   6,500            42,418

                                                 Net Change                    (41)                   -                 -                (1,187)             (1,971)                532                     (72)                 (97)               (6,500)           (9,335)

                   Forecasted Ending Balance at 6/30/2026                  1,946                 1,543                  -               14,675               27,823               9,441                   387                    206                13,363            69,385




 Designated Funds are amounts which are to be spent on a specific purpose stated in the Appropriation Act
 VVP reflects administrative recovery of SSBCI program activity
 Ending Balance includes obligations associated with out-year program commitments
115.C.2.b Investments and Grants
Budgeted and actual grant and investment closings, return on prior investments and grants, including all
gains and losses.
Virginia Innovation Partnership Corporation
Investments & Grants
For the six months ended December 31, 2025
                                                                       Actual             Budget            Variance
Convertible Debt and Equity Investments
 Virginia Venture Partners (VVP)
   Investment in 8 companies                                       $       899,999    $      893,512    $              6,487

State Small Business Credit Initiative (SSBCI)
  6 direct investments in companies, 6 capital calls by 4 funds    $      2,949,865   $     2,768,331   $          181,534
    Each SSBCI direct investment is a co-investment with VVP
    90% SSBCI funds 10% VVP Funds

Grants and Convertible Debt
 Commonwealth Commercialization Fund (CCF)
   26 grants and 6 convertible notes made to 32 recipients         $      2,450,000   $     3,300,000   $         (850,000)

 Regional Innovation Fund (RIF)
  5 grants made to 5 recipients                                    $       485,000    $     1,125,000   $         (640,000)



Virginia Innovation Partnership Corporation
Return on Prior Investments
For the six months ended December 31, 2025

Return on Prior Investments, including realized gains and losses       Actual             Budget            Variance
 Returns from 5 companies                                          $        694,175   $            -    $          694,175




115.C.2.c Financial and Programmatic Performance of Operating Entities
          Owned by VIPC

                                     No Operating Entities Owned During FY2026 Q2


File and source

File
2026-RD236.pdf
Size
789,390 bytes
SHA-256
d5a2d734ed1def5d1bc2259b6687d549e7b4d7b823a9c81dd0e7f9eb6e5ce647
Our copy
2026-RD236.pdf
Original
No public link identified.
Back to top