Pandemic Darlings The pandemic economy, in original documents
Home Source documents Virginia Innovation Partnership Authority FY2026 Q1 Quarterly Report

Virginia Innovation Partnership Authority FY2026 Q1 Quarterly Report

Summary

Virginia Innovation Partnership Authority FY2026 Q1 Quarterly Report, prepared by the Virginia Innovation Partnership Corporation for the period ended September 30, 2025. The budget analysis for the three months ended September 30, 2025, in thousands, shows Commonwealth Appropriation - General Fund revenue of $13,434 and total expenses and transfers of 13,439. Virginia Venture Partners (VVP) made investments in 6 companies of $834,999, and the Commonwealth Commercialization Fund (CCF) made 10 grants and 1 promissory note to 11 recipients of $650,000 against a budget of $1,350,000. The Regional Innovation Fund (RIF) made 2 grants to 2 recipients of $200,000 against a budget of $700,000.

Summary drafted by a model from the document's text below and checked by script against that text before publication. It is a navigation aid, not a reading of what the document proves. Where AI is used

Cite this document

“Virginia Innovation Partnership Authority FY2026 Q1 Quarterly Report.” Archived at Pandemic Darlings, https://pandemicdarlings.com/source-documents/2026-rd137-2d6eb36eb7/, SHA-256 0d0eaf2d677b8182f5686d667aaa6eb573d8a66f8fb8447f769e7431a8e0a8c6.

Full text

________________________________________________________________________________


Virginia Innovation Partnership Authority
FY2026 Q1 Quarterly Report
Prepared by the Virginia Innovation Partnership Corporation
For the Period Ended September 30, 2025
115.C.2.a Quarterly Financial Performance

Budgeted and actual revenues and expenditures to planned revenues and expenditures for the
fiscal year
Virginia Innovation Partnership Authority
BUDGET ANALYSIS
For the Three Months Ended September 30, 2025
                                                                        in thousands                                   in thousands
                                                              Fiscal Year 2026 (September 30)              FORECAST - Fiscal Year 2026 (June 30)
                                                             Actual        Budget       Variance           Forecast       Budget        Variance
Revenue
  Commonwealth Appropriation - General Fund             $      13,434 $      13,434 $              -   $      42,486 $      42,486 $               -
  Interest & Misc. Income                                          31            31                -             125           125                 -
                                          Total Revenue        13,465        13,465                -          42,611        42,611                 -

Expenses
 VIPA Administrative Expense                                        5             4                1               5             4                 1
 Appropriation Transfers to VIPC                                4,284         4,284                -          17,136        17,136                 -
 Appropriation Disbursements to Centers of Excellence           9,150         9,150                -          25,350        25,350                 -
                                Total Expenses & Transfers     13,439        13,438                1          42,491        42,490                 1

Consolidated Revenue, Expenses and Changes in Net Position
  Revenue                                                      13,465        13,465             -             13,465        42,611              -
  Expenses                                                     13,439        13,438             1             13,439        42,490              1
  Change in Net Position                                           26            27            (1)                26           121             (1)
  Beginning Net Position                                        2,918         2,916             2              2,918         2,916              2
  Ending Net Position                                    $      2,944 $       2,943 $           1      $       2,944 $       3,037 $            1
Virginia Innovation Partnership Corporation
BUDGET ANALYSIS
For the Three Months Ended September 30, 2025
                                                                       in thousands                                   in thousands
                                                             Fiscal Year 2026 (September 30)              FORECAST - Fiscal Year 2026 (June 30)
                                                           Actual         Budget       Variance           Forecast       Budget        Variance
Commonwealth Projects Funded by Appropriation & Other Revenue
Revenue
 Commonwealth Appropriation - General Fund                      $     4,284 $    4,284 $       -      $      17,136 $      17,136 $           -
 Interest, Sponsorship, Return on Investments & Misc. Income            993        944        49              4,335         3,650           685
                                                  Total Revenue       5,277      5,228        49             21,471        20,786           685
Expenses
 Commercialization Division                                             816      1,000       (184)            8,719        12,657         (3,938)
 Investment Division                                                  2,357      1,676        681             6,460         6,758           (298)
 Entrepreneurial Ecosystems Division                                    495        769       (274)            3,127         3,122              5
 Strategic Initiatives                                                  296        284         12             1,109         1,185            (76)
 Unmanned Systems                                                        91        287       (196)            1,116         1,134            (18)
 Corporate and Other                                                    890        608        282             2,242         2,370           (128)
 Activities Funded by Building Sale Proceeds                              -          -          -             7,212         5,066          2,146
                                                 Total Expenses       4,945      4,624        321            29,985        32,292         (2,307)

                                                                        332        604       (272)            (8,514)      (11,506)        2,992
Contracts & Grants
 Program Revenue - SSBCI                                              1,761      2,010       (249)           10,870        12,185         (1,315)
 Program Expense                                                      1,761      2,010       (249)           10,870        12,185         (1,315)
                                                  Profit/(Loss)           -          -          -                 -             -              -

 Program Revenue - SBA FAST                                              44         44            -             136            44             92
 Program Expense                                                         44         44            -             136            44             92
                                                  Profit/(Loss)           -          -            -               -             -              -

 Program Revenue - DOAV Advanced Air Mobility Site Selection            149        150         (1)              574           300           274
 Program Expense                                                        149        150         (1)              574           300           274
                                                 Profit/(Loss)            -          -          -                 -             -             -

 Program Revenue                                                      1,954      2,204       (250)           11,580        12,229           (649)
 Program Expenses                                                     1,954      2,204       (250)           11,580        12,229           (649)
                                                          Net             -          -          -                 -             -              -

Consolidated Revenue, Expenses and Changes in Net Position
 Revenue                                                              7,231      7,432       (201)           33,051        33,015             36
 Expenses                                                             6,899      6,828         71            41,565        44,521         (2,956)

 Change in Net Position                                                  332        604      (272)           (8,514)       (11,506)        2,992
 Beginning Net Position                                               78,720     75,394     3,326            78,720         75,394         3,326
 Ending Net Position                                              $   79,052 $   75,998 $   3,054     $      70,206 $       63,888 $       6,318
     VIPC | FY2026 Q1 Forecast (3 mos actual + 9 mos forecast)
                                                                                     Operating Funds                                                                         Designated Funds
                                                                      COV                         Other                                                                            COV
                                                                                                                 Investment Division                                 Entrepreneurial        Strategic             Unmanned            Building Sale
                                                                   Discretionary         Grants &              SSBCI              VVP            Commercialization       Ecosystems         Initiatives           Systems           Proceeds for
                                                                   Operating             Contracts                                                  Division               Division            Fund                 Fund          Opportunity Fund          Total
                                                                                                                                                                                                                                       115.U
                                                                                                                            (In Thousands)

                             Beginning Balance at 7/1/2025     $            1,987    $          1,543      $           -    $          15,862    $         29,794    $          8,909   $               459   $             303   $           19,863    $        78,720



REVENUE
 General Fund Appropriation                                                 4,036                                                       3,100               5,000               3,000               1,000               1,000                                    17,136
 Interest, Sponsorship, Return on Investment                                1,791                                                         685               1,501                 358                 -                   -                                       4,335
 Federal and State Grants & Contracts                                                                710           10,870                                                                                                                                        11,580
                                               Total Revenue                5,827                    710           10,870               3,785               6,501               3,358               1,000               1,000                     -              33,051
EXPENSES AND TRANSFERS
 Operating and Designated Programs                                          5,993                                                       3,304                 785                 795               1,000               1,000                                    12,877
 Investments/Grants                                                                                                10,870               1,361               7,048               2,000                                                          6,700             27,979
 Federal and State Grants & Contracts Operating Expenses                                             710                                                                                                                                                            710
 Transfers and Indirect Application to Designated Programs                    (50)                                                         20                  30                                                                                                   -
                                              Total Expenses                5,943                    710           10,870               4,685               7,863               2,795               1,000               1,000                  6,700             41,566

                                                 Net Change                  (116)                   -                 -                 (900)             (1,362)                563                     -                 -                 (6,700)            (8,515)

                   Forecasted Ending Balance at 6/30/2026                   1,871               1,543                  -               14,962              28,432               9,472                   459                 303               13,163             70,206




Designated Funds are amounts which are to be spent on a specific purpose stated in the Appropriation Act
VVP reflects administrative recovery of SSBCI program activity                                                                                                                                                                                               1
Ending Balance includes obligations associated with out-year program commitments
115.C.2.b Investments and Grants
Budgeted and actual grant and investment closings, return on prior investments and grants, including all
gains and losses.
Virginia Innovation Partnership Corporation
Investments & Grants
For the three months ended September 30, 2025
                                                                       Actual             Budget            Variance
Convertible Debt and Equity Investments
 Virginia Venture Partners (VVP)
   Investment in 6 companies                                       $       834,999    $      732,641    $          102,358

State Small Business Credit Initiative (SSBCI)
  4 direct investments in companies, 3 capital calls by 3 funds    $      1,761,115   $     1,169,997   $          591,118
    Each SSBCI direct investment is a co-investment with VVP
    90% SSBCI funds 10% VVP Funds

Grants and Convertible Debt
 Commonwealth Commercialization Fund (CCF)
   10 grants and 1 promissory note made to 11 recipients           $       650,000    $     1,350,000   $         (700,000)

 Regional Innovation Fund (RIF)
  2 grants made to 2 recipients                                    $       200,000    $      700,000    $         (500,000)

Virginia Innovation Partnership Corporation
Return on Prior Investments
For the three months ended September 30, 2025

Return on Prior Investments, including realized gains and losses       Actual             Budget            Variance
 Returns from 1 company                                            $            235   $            -    $              235




115.C.2.c Financial and Programmatic Performance of Operating Entities Owned
          by VIPC

                                     No Operating Entities Owned During FY2026 Q1


File and source

File
2026-RD137.pdf
Size
591,997 bytes
SHA-256
0d0eaf2d677b8182f5686d667aaa6eb573d8a66f8fb8447f769e7431a8e0a8c6
Our copy
2026-RD137.pdf
Original
No public link identified.
Back to top