Pandemic Darlings The pandemic economy, in original documents
Home Source documents Multiple Agency Fiscal Note Summary — 1245 HB, Business Development

Multiple Agency Fiscal Note Summary — 1245 HB, Business Development

Summary

Multiple Agency Fiscal Note Summary for 1245 HB, titled Business development, followed by individual state agency fiscal notes, including the Office of the Governor, the Office of the Secretary of State, the Department of Commerce and the Department of Veterans Affairs. The Office of the Secretary of State estimates 1,158,000 in General Fund-State for 2025-27, mainly for a buildout of the Corporations and Charities Filing System to record identifiers, and says RCW 23.95.255 will need to be updated. The Department of Commerce note says HB-1245 establishes the Office of Entrepreneurship within the Department and shows 758,414 in General Fund-State for 2025-27.

Summary drafted by a model from the document's text below and checked by script against that text before publication. It is a navigation aid, not a reading of what the document proves. Where AI is used

Cite this document

“Multiple Agency Fiscal Note Summary — 1245 HB, Business Development.” Archived at Pandemic Darlings, https://pandemicdarlings.com/source-documents/2025-01-29-a32579-d278099-1245-fn-final-19be96bdb9/, SHA-256 d454f164f73d1faef9870e9453836cd74e19c0add258d94855d10327c0e55402.

Full text

                                            Multiple Agency Fiscal Note Summary
   Bill Number: 1245 HB                                         Title: Business development

Estimated Cash Receipts
           NONE



Estimated Operating Expenditures
Agency Name                                 2025-27                                                   2027-29                                                  2029-31
                    FTEs     GF-State        NGF-Outlook           Total       FTEs       GF-State        NGF-Outlook     Total       FTEs     GF-State       NGF-Outlook    Total
Office of the          .0               0              0                   0         .0              0               0            0      .0               0              0            0
Governor
Office of the          .9     1,158,000         1,158,000         1,158,000          .2          76,000        76,000       76,000       .2        76,000           76,000        76,000
Secretary of
State
Department of        2.0       758,414           758,414           758,414          2.0         758,414       758,414      758,414      2.0       750,414         750,414        750,414
Commerce
Office of              .0               0              0                   0         .0              0               0            0      .0               0              0            0
Minority and
Women's
Business
Enterprises
Department of          .0               0              0                   0         .0              0               0            0      .0               0              0            0
Enterprise
Services
Department of          .0               0              0                   0         .0              0               0            0      .0               0              0            0
Veterans Affairs

          Total $      2.9    1,916,414         1,916,414         1,916,414      2.2            834,414       834,414      834,414     2.2        826,414          826,414       826,414




Estimated Capital Budget Expenditures
 Agency Name                                       2025-27                                             2027-29                                     2029-31
                                FTEs             Bonds               Total            FTEs           Bonds               Total        FTEs        Bonds              Total
 Office of the Governor                 .0                  0                   0         .0                     0                0       .0                  0              0
 Office of the Secretary of             .0                  0                   0         .0                     0                0       .0                  0              0
 State
 Department of Commerce                 .0                  0                   0         .0                     0                0       .0                  0              0
 Office of Minority and                 .0                  0                   0         .0                     0                0       .0                  0              0
 Women's Business
 Enterprises
 Department of Enterprise               .0                  0                   0         .0                     0                0       .0                  0              0
 Services
 Department of Veterans                 .0                  0                   0         .0                     0                0       .0                  0              0
 Affairs

                    Total $         0.0                     0                   0         0.0                    0                0      0.0                  0              0




         FNPID 72386
              :
  FNS029 Multi Agency rollup
Estimated Capital Budget Breakout




Prepared by:   Marie Davis, OFM     Phone:           Date Published:
                                    (360) 890-1163   Final 2/ 4/2025




    FNPID 72386
         :
FNS029 Multi Agency rollup
                              Individual State Agency Fiscal Note

Bill Number:        1245 HB                Title:     Business development                                      Agency: 075-Office of the Governor


Part I: Estimates
 X      No Fiscal Impact

Estimated Cash Receipts to:

       NONE


Estimated Operating Expenditures from:
 NONE


Estimated Capital Budget Impact:

      NONE




     The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
     and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
        If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
        form Parts I-V.
        If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

        Capital budget impact, complete Part IV.

        Requires new rule making, complete Part V.


     Legislative Contact:     Emily Poole                                                     Phone: 360-786-7106              Date: 01/15/2025
     Agency Preparation:      Kathy Cody                                                      Phone: (360) 480-7237            Date: 01/17/2025
     Agency Approval:         Jamie Langford                                                  Phone: (360) 870-7766            Date: 01/17/2025
  OFM Review:                 Gwen Stamey                                                     Phone: (360) 790-1166            Date: 01/17/2025

Form FN (Rev 1/00) 197,132.00                                                                                                    Request # 25-039-1-1
FNS063 Individual State Agency Fiscal Note                               1                                                              Bill # 1245 HB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 Section 2 of HB 1245 establishes the Office of Entrepreneurship. The Governor must appoint a Director of this Office.

 The Office of the Governor believes appointing this position will not have a fiscal impact.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


Part III: Expenditure Detail
III. A - Operating Budget Expenditures
     NONE
 III. B - Expenditures by Object Or Purpose
         NONE


 III. C - Operating FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part I
and Part IIIA.
 NONE



III. D - Expenditures By Program (optional)
 NONE


 Part IV: Capital Budget Impact
  IV. A - Capital Budget Expenditures
       NONE

 IV. B - Expenditures by Object Or Purpose
        NONE

 IV. C - Capital Budget Breakout
 Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE




Business development                                                                                                           075-Office of the Governor
Form FN (Rev 1/00) 197,132.00                                                                                                      Request # 25-039-1-1
FNS063 Individual State Agency Fiscal Note                                2                                                                Bill # 1245 HB
Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Business development                                                                                                075-Office of the Governor
Form FN (Rev 1/00) 197,132.00                                                                                           Request # 25-039-1-1
FNS063 Individual State Agency Fiscal Note                               3                                                      Bill # 1245 HB
                            Individual State Agency Fiscal Note

Bill Number:      1245 HB                Title:     Business development                                      Agency: 085-Office of the Secretary of
                                                                                                                      State

Part I: Estimates
      No Fiscal Impact

Estimated Cash Receipts to:

      NONE


Estimated Operating Expenditures from:
                                                       FY 2026               FY 2027              2025-27              2027-29              2029-31
 FTE Staff Years                                                  1.5                   0.2              0.9                      0.2              0.2
 Account
 General Fund-State            001-1                       1,120,000                 38,000          1,158,000                76,000              76,000
                                       Total $             1,120,000                 38,000          1,158,000                76,000              76,000


Estimated Capital Budget Impact:

    NONE




   The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
   and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
      If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
  X
      form Parts I-V.
      If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

      Capital budget impact, complete Part IV.

  X   Requires new rule making, complete Part V.


   Legislative Contact:     Emily Poole                                                       Phone: 360-786-7106            Date: 01/15/2025
   Agency Preparation:      Bonnie Luntzel                                                    Phone: 360-704-5262            Date: 01/21/2025
   Agency Approval:         Tim Gallivan                                                      Phone: (360) 763-2044          Date: 01/21/2025
  OFM Review:               Marie Davis                                                       Phone: (360) 890-1163          Date: 01/21/2025

Form FN (Rev 1/00) 197,135.00                                                                                                  Request # 1245 HB-1
FNS063 Individual State Agency Fiscal Note                              1                                                            Bill # 1245 HB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 Sec 2 (3) has the Office of the Secretary of State cooperate with and assist the new office of entrepreneurship in the
 performance of its duties and functions, including by providing data collected by such agencies that is necessary for the
 office to complete its reporting obligations under section 3 of this act.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

 No Impact.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


 The Office of the Secretary of State (OSOS) will require a buildout within the Corporations and Charities Filing System
 (CCFS) to adequately record the information for the reports under Section 2(3) for the identifiers under Section 3(1)(c):

 The following resources and standard costs* will be needed to build out the identifiers for the business entity originations
 that are recorded with the OSOS:

 • IT Business Analyst: This position will create user stories and user acceptance criteria in collaboration with Product
 Owner, business users and subject matter experts to meet the provisions of the bill. In FY2026, OSOS anticipates needing
 0.5 FTE (annual salaries and benefits: $76,884, rounded to $77,000 for reporting purposes) and 0.1 FTE ongoing (annual
 salaries and benefits: $15,377, rounded to $16,000 for reporting purposes)

 • Management Analyst 5: This position will provide functional testing assignments to management analysts and perform
 functional testing of system enhancements. Track and problem solve coding errors as reported by management analysts in
 coordination with the business product owner, project manager and application developer testing of system build
 enhancements and regression testing. In FY2026, OSOS anticipates needing 0.5 FTE (annual salaries and benefits: $65,129,
 rounded to $66,000 for reporting purpose).

 • Management Analyst 3: This position will perform functional testing of system enhancements as assigned by the
 Management Analyst 5, report errors, and perform testing of system builds and enhancements and regression testing of
 successful code release. In FY2026, OSOS anticipates needing 0.5 FTE (annual salaries and benefits: $52,602, rounded to
 $53,000 for reporting purposes) and 0.1 FTE ongoing (annual salaries and benefits: $10,521, rounded to $11,000 for reporting
 purposes).

 • Contracted resources: In FY 2026, OSOS assumes needing contractor resources (4 application developers at $184,080
 per year) to provide coding and programming system functional requirements as established by the IT Business Analyst,
 Product Owner and division stakeholders. Perform functional testing of system builds and enhancements. Accessibility,
 retention, and regression testing.

 *Standard Costs: OSOS will incorporate the following standard costs narrative: Goods and services, Object E, includes
 $29,000 per FTE, per year, for OSOS standard costs, which cover an average employee's supplies, communications,
 training, and subscription costs per year. An administrative allocation rate of 15% is included in object T and is calculated

Business development                                                                                                 085-Office of the Secretary of State
Form FN (Rev 1/00) 197,135.00                                                                                                    Request # 1245 HB-1
FNS063 Individual State Agency Fiscal Note                                2                                                              Bill # 1245 HB
 based on OSOS cost allocation processes.

Part III: Expenditure Detail
III. A - Operating Budget Expenditures
Account Account Title          Type                     FY 2026                   FY 2027                2025-27                 2027-29               2029-31
 001-1      General Fund       State                       1,120,000                   38,000              1,158,000                  76,000               76,000
                                 Total $                   1,120,000                   38,000              1,158,000                  76,000               76,000

III. B - Expenditures by Object Or Purpose
                                                     FY 2026                  FY 2027             2025-27                   2027-29               2029-31
  FTE Staff Years                                                 1.5                      0.2                0.9                     0.2                    0.2
  A-Salaries and Wages                                      146,000                     20,000           166,000                  40,000               40,000
  B-Employee Benefits                                        48,000                      7,000            55,000                  14,000               14,000
  C-Professional Service Contracts                          736,000                                      736,000
  E-Goods and Other Services                                 44,000                      6,000            50,000                  12,000               12,000
  G-Travel
  J-Capital Outlays
  M-Inter Agency/Fund Transfers
  N-Grants, Benefits & Client Services
  P-Debt Service
  S-Interagency Reimbursements
  T-Intra-Agency Reimbursements                             146,000                      5,000           151,000                  10,000               10,000
  9-
                                Total $                  1,120,000                      38,000          1,158,000                 76,000               76,000

 III. C - Operating FTE Detail: List FTEs by classification and corresponding annual compensation. Totals need to agree with total FTEs in
          Part I and Part IIIA

  Job Classification                               Salary               FY 2026             FY 2027         2025-27             2027-29            2029-31
  IT Business Analyst - SR/SPEC                         124,068                   0.5             0.1                 0.3                   0.1              0.1
  Management Analyst 3                                   76,608                   0.5             0.1                 0.3                   0.1              0.1
  Management Analyst 5                                   98,040                   0.5                                 0.3
                         Total FTEs                                               1.5             0.2                 0.9                   0.2              0.2



III. D - Expenditures By Program (optional)
NONE


 Part IV: Capital Budget Impact
 IV. A - Capital Budget Expenditures
      NONE

 IV. B - Expenditures by Object Or Purpose
        NONE

IV. C - Capital Budget Breakout
 Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE


Business development                                                                                                        085-Office of the Secretary of State
Form FN (Rev 1/00) 197,135.00                                                                                                           Request # 1245 HB-1
FNS063 Individual State Agency Fiscal Note                                3                                                                     Bill # 1245 HB
No Impact.

Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.

RCW 23.95.255 will need to be updated to reflect the identifiers as part of the reporting process of businesses.




Business development                                                                                                085-Office of the Secretary of State
Form FN (Rev 1/00) 197,135.00                                                                                                   Request # 1245 HB-1
FNS063 Individual State Agency Fiscal Note                               4                                                              Bill # 1245 HB
                            Individual State Agency Fiscal Note

Bill Number:      1245 HB                Title:     Business development                                      Agency: 103-Department of Commerce


Part I: Estimates
      No Fiscal Impact

Estimated Cash Receipts to:

      NONE


Estimated Operating Expenditures from:
                                                       FY 2026               FY 2027              2025-27              2027-29              2029-31
 FTE Staff Years                                                  2.0                   2.0              2.0                      2.0              2.0
 Account
 General Fund-State            001-1                         383,207               375,207             758,414               758,414             750,414
                                       Total $               383,207               375,207             758,414               758,414             750,414


Estimated Capital Budget Impact:

    NONE




   The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
   and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
      If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
  X
      form Parts I-V.
      If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

      Capital budget impact, complete Part IV.

      Requires new rule making, complete Part V.


   Legislative Contact:     Emily Poole                                                       Phone: 360-786-7106            Date: 01/15/2025
   Agency Preparation:      Lucas Rubstello                                                   Phone: (206) 613-7565          Date: 02/04/2025
   Agency Approval:         Lucas Rubstello                                                   Phone: (206) 613-7565          Date: 02/04/2025
  OFM Review:               Marie Davis                                                       Phone: (360) 890-1163          Date: 02/04/2025

Form FN (Rev 1/00) 200,391.00                                                                                                   Request # 033-700-4
FNS063 Individual State Agency Fiscal Note                              1                                                             Bill # 1245 HB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 HB-1245 establishes the Office of Entrepreneurship (office) within the Department of Commerce (Department).
 Section 2(2)(b) directs the Office to work with stakeholders and organizations supporting entrepreneurship to enhance the
 learning and skills of, provide technical support to, and expand access to resources for entrepreneurs across the state.

 This is a primary function of The Department's Office of Economic Development and Competitiveness (OEDC). The
 Department would need to work closely with the new office. Section 2(3) requires the Department of Commerce to
 cooperate with and assist the office in the performance of its duties and functions, including by providing data collected by
 such agencies that is necessary for the office to complete its reporting obligations.

 The Department would have a role in carrying out Section 3(1)(g) by providing recommendations on improving overall
 entrepreneurship in the state including identifying regional challenges to entrepreneurship.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


 Creating an office of entrepreneurship, as outlined in the bill, will require at least two staff members: one Washington
 Management Service (WMS) 2 to be the new director and one Commerce Specialist 3 to assist in implementing the bill and
 work with other staff on entrepreneurship.

 Section 2 requires the governor to appoint a director for the Office of Entrepreneurship. As defined within Section 2, this
 position will direct the new office and be the external face of the office. The Department estimates the annual salary for
 this position at $126,529.

 Section 2 also gives authority to employ staff to assist the director of the office, working with existing OEDC entrepreneur
 staff to meet the needs of these new, small businesses, particularly as they relate to state contracting. Workload volume is
 not defined within this bill, OEDC estimates the opening of the office to require one FTE of a Commerce Specialist 3 and
 growing based on the availability of amounts appropriated for this purpose. The Department estimates the annual salary for
 this position at $84,518.
 Both will work within existing entrepreneur programs at OEDC, the Office of Minority and Women’s Business Enterprises
 (OMWBE), and the Office of Regulatory Innovation and Assistance.

 Salary(s) & Benefit(b) totals
 FY 26-31: $211,047(s) + $65,256(b) = $276,303

 Goods and Other Services FY 26-31:
 Supplies and Materials: $2,000 per year Employee Training: $4,000 per year Total: $6,000 per year

 Travel – (Standard Travel Rates)
 FY 26-31: $2,000


Business development                                                                                                       103-Department of Commerce
Form FN (Rev 1/00) 200,391.00                                                                                                     Request # 033-700-4
FNS063 Individual State Agency Fiscal Note                                2                                                             Bill # 1245 HB
 Capital Outlays
 Standard equipment costs applied for 2 new employees with refresh after 4 years.
 FY 26: $8,000
 FY 29: $8,000

 Intra-Agency Reimbursements
 FY 26-31: $90,904

Part III: Expenditure Detail
III. A - Operating Budget Expenditures
Account Account Title          Type                    FY 2026                   FY 2027                  2025-27                 2027-29               2029-31
 001-1      General Fund       State                       383,207                   375,207                 758,414                  758,414              750,414
                                 Total $                   383,207                   375,207                 758,414                  758,414              750,414

III. B - Expenditures by Object Or Purpose
                                                    FY 2026                  FY 2027               2025-27                   2027-29               2029-31
  FTE Staff Years                                                2.0                      2.0                 2.0                      2.0                    2.0
  A-Salaries and Wages                                     211,047                 211,047                422,094                422,094               422,094
  B-Employee Benefits                                       65,256                  65,256                130,512                130,512               130,512
  C-Professional Service Contracts
  E-Goods and Other Services                                 6,000                      6,000              12,000                 12,000                12,000
  G-Travel                                                   2,000                      2,000               4,000                  4,000                 4,000
  J-Capital Outlays                                          8,000                                          8,000                  8,000
  M-Inter Agency/Fund Transfers
  N-Grants, Benefits & Client Services
  P-Debt Service
  S-Interagency Reimbursements
  T-Intra-Agency Reimbursements                             90,904                     90,904             181,808                181,808               181,808
  9-
                                Total $                    383,207                 375,207                758,414                758,414               750,414

III. C - Operating FTE Detail: List FTEs by classification and corresponding annual compensation. Totals need to agree with total FTEs in
         Part I and Part IIIA

  Job Classification                              Salary               FY 2026             FY 2027          2025-27             2027-29             2029-31
  Commerce Specialist 3                                 84,518                   1.0               1.0                 1.0                   1.0              1.0
  WMS Band 2                                           126,529                   1.0               1.0                 1.0                   1.0              1.0
                            Total FTEs                                           2.0               2.0                 2.0                   2.0              2.0

III. D - Expenditures By Program (optional)
 Program                                                    FY 2026              FY 2027                 2025-27              2027-29              2029-31
 Office of Economic Development and                               383,207                375,207             758,414              758,414              750,414
 Comepetitiveness (700)
                                             Total $              383,207                375,207             758,414              758,414              750,414



Part IV: Capital Budget Impact
 IV. A - Capital Budget Expenditures
      NONE

 IV. B - Expenditures by Object Or Purpose
       NONE

IV. C - Capital Budget Breakout
Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.

Business development                                                                                                             103-Department of Commerce
Form FN (Rev 1/00) 200,391.00                                                                                                           Request # 033-700-4
FNS063 Individual State Agency Fiscal Note                               3                                                                    Bill # 1245 HB
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE

Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Business development                                                                                                103-Department of Commerce
Form FN (Rev 1/00) 200,391.00                                                                                              Request # 033-700-4
FNS063 Individual State Agency Fiscal Note                               4                                                       Bill # 1245 HB
                              Individual State Agency Fiscal Note

Bill Number:        1245 HB                 Title:    Business development                                      Agency: 147-Office of Minority and
                                                                                                                        Women's Business
                                                                                                                        Enterprises

Part I: Estimates
 X      No Fiscal Impact

Estimated Cash Receipts to:

       NONE


Estimated Operating Expenditures from:
 NONE


Estimated Capital Budget Impact:

      NONE




     The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
     and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
        If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
        form Parts I-V.
        If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

        Capital budget impact, complete Part IV.

        Requires new rule making, complete Part V.


     Legislative Contact:     Emily Poole                                                     Phone: 360-786-7106              Date: 01/15/2025
     Agency Preparation:      Ian Shelley                                                     Phone: (360) 489-5779            Date: 01/20/2025
     Agency Approval:         Ian Shelley                                                     Phone: (360) 489-5779            Date: 01/20/2025
  OFM Review:                 Megan Tudor                                                     Phone: (360) 890-1722            Date: 01/21/2025

Form FN (Rev 1/00) 197,562.00                                                                                                              Request # -1
FNS063 Individual State Agency Fiscal Note                               1                                                                Bill # 1245 HB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 Section 1 provides definitions that apply to sections 2 and 3.

 Section 2 (1) establishes the office of entrepreneurship. Section 2 (3) states that the “office may collaborate” with the
 Office of Minority and Women’s Business Enterprises (OMWBE), and, if so, OMWBE is required to assist the new Office
 in performing its duties, which may include providing data.

 Section 3 requires the office of entrepreneurship to submit a report to legislative committees by November 1, 2026, and
 biennially thereafter.

 If requested, OWMBE will assist this new agency in the same manner that it does for other agencies that it collaborates
 with. OMWBE will be able to do this within existing resources. Therefore, there is no fiscal impact for this original bill.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


Part III: Expenditure Detail
III. A - Operating Budget Expenditures
     NONE
 III. B - Expenditures by Object Or Purpose
         NONE


 III. C - Operating FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part I
and Part IIIA.
 NONE



III. D - Expenditures By Program (optional)
 NONE


 Part IV: Capital Budget Impact
  IV. A - Capital Budget Expenditures
       NONE

 IV. B - Expenditures by Object Or Purpose
        NONE




Business development                                                                        147-Office of Minority and Women's Business Enterprise
Form FN (Rev 1/00) 197,562.00                                                                                                       Request # -1
FNS063 Individual State Agency Fiscal Note                                2                                                        Bill # 1245 HB
IV. C - Capital Budget Breakout
 Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE

Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Business development                                                                       147-Office of Minority and Women's Business Enterprise
Form FN (Rev 1/00) 197,562.00                                                                                                      Request # -1
FNS063 Individual State Agency Fiscal Note                               3                                                        Bill # 1245 HB
                              Individual State Agency Fiscal Note

Bill Number:        1245 HB                Title:     Business development                                      Agency: 179-Department of Enterprise
                                                                                                                        Services

Part I: Estimates
 X      No Fiscal Impact

Estimated Cash Receipts to:

       NONE


Estimated Operating Expenditures from:
 NONE


Estimated Capital Budget Impact:

      NONE




     The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
     and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
        If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
        form Parts I-V.
        If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

        Capital budget impact, complete Part IV.

        Requires new rule making, complete Part V.


     Legislative Contact:     Emily Poole                                                     Phone: 360-786-7106              Date: 01/15/2025
     Agency Preparation:      Michael Diaz                                                    Phone: (360) 407-8131            Date: 01/20/2025
     Agency Approval:         Jessica Goodwin                                                 Phone: (360) 819-3719            Date: 01/20/2025
  OFM Review:                 Gwen Stamey                                                     Phone: (360) 790-1166            Date: 01/20/2025

Form FN (Rev 1/00) 197,438.00                                                                                                              Request # -1
FNS063 Individual State Agency Fiscal Note                               1                                                                Bill # 1245 HB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 Section 2 adds a new section to RCW 43.330 and establishes the Office of Entrepreneurship (Office) within the
 Department of Commerce (Commerce). Subsection 1(3) states that the Office may collaborate with several state agencies,
 including the Department of Enterprise Services (DES), to carry out its purpose. Each agency identified in section 2(3) shall
 cooperate with and assist the Office by providing the data that is necessary for the Office to meet its reporting obligations,
 as defined under section 3 of this act.

 Section 3 adds a new section to RCW 43.330 stating the Office shall produce a report to the Legislature beginning
 November 1, 2026, and biennially thereafter. The details of what must be included in the report are defined in section 3(1)
 (a-h).

 Subsection 3(2) states that the Office shall encourage five percent of the total number and value of state contracts to be
 awarded to businesses that have been in operation for not more than five years and whose principal place of business is in
 this state.

 DES collects data for statewide contracts and public works bids and can provide this information to the Office of
 Entrepreneurship in the normal course of business. Should the Office require DES to provide data that is not currently
 collected system enhancements and/or additional staff may be needed, which could result in a future fiscal impact.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


Part III: Expenditure Detail
III. A - Operating Budget Expenditures
     NONE
 III. B - Expenditures by Object Or Purpose
         NONE


 III. C - Operating FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part I
and Part IIIA.
 NONE



III. D - Expenditures By Program (optional)
 NONE


 Part IV: Capital Budget Impact
  IV. A - Capital Budget Expenditures
       NONE
Business development                                                                                             179-Department of Enterprise Services
Form FN (Rev 1/00) 197,438.00                                                                                                           Request # -1
FNS063 Individual State Agency Fiscal Note                                2                                                            Bill # 1245 HB
 IV. B - Expenditures by Object Or Purpose
        NONE

IV. C - Capital Budget Breakout
 Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE

Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Business development                                                                                            179-Department of Enterprise Services
Form FN (Rev 1/00) 197,438.00                                                                                                          Request # -1
FNS063 Individual State Agency Fiscal Note                               3                                                            Bill # 1245 HB
                              Individual State Agency Fiscal Note

Bill Number:        1245 HB                Title:     Business development                                      Agency: 305-Department of Veterans
                                                                                                                        Affairs

Part I: Estimates
 X      No Fiscal Impact

Estimated Cash Receipts to:

       NONE


Estimated Operating Expenditures from:
 NONE


Estimated Capital Budget Impact:

      NONE




     The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
     and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
        If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
        form Parts I-V.
        If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

        Capital budget impact, complete Part IV.

        Requires new rule making, complete Part V.


     Legislative Contact:     Emily Poole                                                     Phone: 360-786-7106              Date: 01/15/2025
     Agency Preparation:      Mirach Sebhat                                                   Phone: (360) 451-2296            Date: 01/17/2025
     Agency Approval:         Yacob Zekarias                                                  Phone: 253-545-1942              Date: 01/17/2025
  OFM Review:                 Arnel Blancas                                                   Phone: (360) 000-0000            Date: 01/17/2025

Form FN (Rev 1/00) 197,145.00                                                                                                 Request # 305-25-005-1
FNS063 Individual State Agency Fiscal Note                               1                                                             Bill # 1245 HB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 1245 HB has no fiscal impact to the Washington Department of Veterans Affairs (WDVA). Any minor administrative
 efforts required to support the Office of Entrepreneurship through resource referral and data sharing can be managed
 within existing staff and resources.

 This bill establishes The Office of Entrepreneurship, designed to facilitate the creation and growth of business in
 Washington State. The Office’s functions include:
 1. Supporting businesses with fewer than 10 employees.
 2. Providing technical support and resources for entrepreneurs.
 3. Assisting businesses in operation for less than five years in navigating state agencies.
 4. Identifying government regulations and fees that hinder business formation.
 5. Collaborating with other support agencies, including the WDVA.

 Support agencies will assist the Office in its functions, including providing data for required reporting. The bill mandates the
 Office to submit a biennial legislative report detailing state contract spending, demographic data, and barriers faced by
 business operating for less than five years. Additionally, the Office is tasked with encouraging the allocation of at least five
 percent of state contracts, both by number and value, to businesses that have in operation for less than five years.

 WDVA’s only involvement will be to support the Office by providing resource referrals and necessary data, which can be
 absorbed within existing staffing and resources.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


Part III: Expenditure Detail
III. A - Operating Budget Expenditures
     NONE
 III. B - Expenditures by Object Or Purpose
         NONE


 III. C - Operating FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part I
and Part IIIA.
 NONE



III. D - Expenditures By Program (optional)
 NONE




Business development                                                                                                 305-Department of Veterans Affairs
Form FN (Rev 1/00) 197,145.00                                                                                                 Request # 305-25-005-1
FNS063 Individual State Agency Fiscal Note                                2                                                             Bill # 1245 HB
 Part IV: Capital Budget Impact
 IV. A - Capital Budget Expenditures
      NONE

 IV. B - Expenditures by Object Or Purpose
        NONE

IV. C - Capital Budget Breakout
 Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE

Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Business development                                                                                                305-Department of Veterans Affairs
Form FN (Rev 1/00) 197,145.00                                                                                                Request # 305-25-005-1
FNS063 Individual State Agency Fiscal Note                               3                                                             Bill # 1245 HB


File and source

File
2025-01-29_a32579_d278099_1245-fn-final.pdf
Size
675,949 bytes
SHA-256
d454f164f73d1faef9870e9453836cd74e19c0add258d94855d10327c0e55402
Our copy
2025-01-29_a32579_d278099_1245-fn-final.pdf
Original
No public link identified.
Back to top