Pandemic Darlings The pandemic economy, in original documents
Home Source documents Multiple Agency Fiscal Note Summary — 5013 SB, Wine/alcohol tax exemption (Revised)

Multiple Agency Fiscal Note Summary — 5013 SB, Wine/alcohol tax exemption (Revised)

Summary

A Multiple Agency Fiscal Note Summary for 5013 SB, titled Wine/alcohol tax exemption, marked Revised, with the Individual State Agency Fiscal Note of the Joint Legislative Audit and Review Committee for the same bill. That agency note estimates operating expenditures of 20,000 for 2023-25, 57,500 for 2025-27 and 24,300 for 2027-29. Its narrative says the bill creates a new tax preference exempting the first 20,000 gallons of winery sales in a calendar year from the wine liquor tax, and that the committee must conduct an initial review by January 1, 2028 and a final evaluation by January 1, 2033.

Summary drafted by a model from the document's text below and checked by script against that text before publication. It is a navigation aid, not a reading of what the document proves. Where AI is used

Cite this document

“Multiple Agency Fiscal Note Summary — 5013 SB, Wine/alcohol tax exemption (Revised).” Archived at Pandemic Darlings, https://pandemicdarlings.com/source-documents/2024-01-25-a31728-d266879-5013-sb-fn-revised-03-09-23-102f3c847a/, SHA-256 9a261050de7c74e7c75230af3973606457bce0e00602b5ccd7013b214f5023ab.

Full text

                                        Multiple Agency Fiscal Note Summary
   Bill Number: 5013 SB                                              Title: Wine/alcohol tax exemption

Estimated Cash Receipts
  Agency Name                                    2023-25                                                      2025-27                                               2027-29
                              GF-State           NGF-Outlook            Total              GF-State       NGF-Outlook            Total        GF-State         NGF-Outlook              Total
  Liquor and Cannabis          (1,230,386)         (1,230,386)          (8,627,322)         (1,230,386)      (1,230,386)       (8,627,322)     (1,230,386)       (1,230,386)            (8,627,322)
  Board

           Total $            (1,230,386)           (1,230,386)        (8,627,322)          (1,230,386)         (1,230,386)    (8,627,322)     (1,230,386)          (1,230,386)         (8,627,322)




Estimated Operating Expenditures
Agency Name                                  2023-25                                                      2025-27                                                         2027-29
                      FTEs       GF-State        NGF-Outlook            Total       FTEs       GF-State       NGF-Outlook      Total         FTEs        GF-State        NGF-Outlook          Total
Joint Legislative       .1                   0               0            20,000          .2              0               0      57,500        .1                    0              0            24,300
Audit and Review
Committee
Department of           .0                   0               0                  0         .0              0               0            0       .0                    0              0                 0
Revenue
Liquor and              .0                   0               0          372,000           .0              0               0            0       .0                    0              0                 0
Cannabis Board
Washington State        .0                   0               0                  0         .0              0               0            0       .0                    0              0                 0
University

         Total $        0.1                  0               0          392,000       0.2                 0               0      57,500        0.1                   0              0            24,300




Estimated Capital Budget Expenditures
 Agency Name                                        2023-25                                                 2025-27                                          2027-29
                                FTEs              Bonds                   Total            FTEs           Bonds               Total          FTEs           Bonds                 Total
 Joint Legislative Audit             .0                        0                      0         .0                    0                0            .0                   0                   0
 and Review Committee
 Department of Revenue               .0                        0                      0         .0                    0                0            .0                   0                   0
 Liquor and Cannabis                 .0                        0                      0         .0                    0                0            .0                   0                   0
 Board
 Washington State                    .0                        0                      0         .0                    0                0            .0                   0                   0
 University

                     Total $         0.0                         0                    0        0.0                    0                0        0.0                      0                   0




 Estimated Capital Budget Breakout




        FNPID 68023
             :
  FNS029 Multi Agency rollup
Prepared by:   Cheri Keller, OFM   Phone:           Date Published:
                                   (360) 584-2207   Revised 3/ 9/2023




    FNPID 68023
         :
FNS029 Multi Agency rollup
                            Individual State Agency Fiscal Note                                                                              Revised



Bill Number:      5013 SB                Title:     Wine/alcohol tax exemption                                Agency: 014-Joint Legislative Audit
                                                                                                                      and Review Committee

Part I: Estimates
      No Fiscal Impact

Estimated Cash Receipts to:

      NONE


Estimated Operating Expenditures from:
                                                       FY 2024               FY 2025              2023-25              2025-27              2027-29
 FTE Staff Years                                                  0.1                   0.0              0.1                      0.2              0.1
 Account
 Performance Audits of Government                             20,000                      0             20,000                57,500              24,300
 Account-State        553-1
                                Total $                       20,000                      0             20,000                57,500              24,300


Estimated Capital Budget Impact:

    NONE




   The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
   and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
      If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
  X
      form Parts I-V.
      If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

      Capital budget impact, complete Part IV.

      Requires new rule making, complete Part V.


   Legislative Contact:     Matthew Shepard-Koningsor                                         Phone: 360-786-7627            Date: 01/03/2023
   Agency Preparation:      Dana Lynn                                                         Phone: 360-786-5177            Date: 03/02/2023
   Agency Approval:         Eric Thomas                                                       Phone: 360 786-5182            Date: 03/02/2023
  OFM Review:               Gaius Horton                                                      Phone: (360) 819-3112          Date: 03/09/2023

Form FN (Rev 1/00) 185,433.00                                                                                                           Request # 2-3
FNS063 Individual State Agency Fiscal Note                              1                                                               Bill # 5013 SB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 The bill creates a new tax preference, exempting the first 20,000 gallons of winery sales in a calendar year from the wine
 liquor tax imposed under chapter 66.24 RCW.

 Section 1 adds a new section to chapter 66.24 RCW providing the first 20,000 gallons of wine sold by a winery in a
 calendar year not be taxed under the chapter.

 TAX PERFORMANCE STATEMENT DETAILS

 Section 2 is the tax preference performance statement that categorizes the new preference as one intended to provide tax
 relief to certain businesses and individuals, as indicated in RCW 82.32.808(2)(e).

 The Legislature's specific public policy objective is to promote development of small wineries, and to help them grow and
 stabilize.

 JLARC must conduct an initial review of the tax preference by January 1, 2028, and a final evaluation by January 1, 2033.

 If a review finds that the:
     a) Number of wineries producing less than 20,000 gallons per year going out of business is decreased;
      b) Number of wineries that are producing less than 20,000 gallons per year in 2023 that are subsequently producing
 more than 20,000 gallons per year is increased; and/or
     c) Amount of sales and use tax collected by wineries has increased, then the Legislature intends to extend the expiration
 date of the tax preference.

 In order to obtain data necessary to perform the review, JLARC staff may refer to any data collected by the state,
 including the Washington Wine Commission.

 The bill does not include an effective or expiration date. JLARC staff assume that if passed, the tax preference would begin
 90 days after the end of the 2023 legislative session and would expire January 1, 2034, per statutory requirements in RCW
 82.32.805(1)(a).
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


 JLARC staff would contact and work with the Department of Revenue, the Liquor and Cannabis Board, the Washington
 Wine Commission, and other appropriate agencies immediately after passage of the bill to ensure project contacts are
 established and any other necessary data for JLARC staff’s future evaluation needs are identified and collected. Staff
 would work with those same agencies and organizations when conducting its review.

 The expenditure detail reflects work conducted to prepare for and conduct the assigned review of the preference. For the
 most part, this work will begin in the summer of 2026 and continue through 2027.

Wine/alcohol tax exemption                                                                         014-Joint Legislative Audit and Review Committee
Form FN (Rev 1/00) 185,433.00                                                                                                         Request # 2-3
FNS063 Individual State Agency Fiscal Note                                2                                                            Bill # 5013 SB
 This tax preference review may require additional resources. The audit will be conducted and presented to JLARC
 consistent with the processes used for other tax preference reviews. Based on all tax preference legislation that is passed,
 JLARC may subsequently determine that it can absorb the costs for this proposed bill in its base budget, if the workload of
 other enacted tax preference legislation does not exceed current staffing. JLARC will assess all of the tax preference
 reviews mandated in the 2023 legislative session.

 This audit will require an estimated 5 audit months.

 JLARC Audit Months: JLARC calculates its staff resources in "Audit Months" to estimate the time and effort to undertake
 and complete its studies. An "Audit Month" reflects a JLARC analyst’s time for a month, together with related
 administrative, support, and goods/services costs. JLARC’s anticipated 2023-25 costs are calculated at approximately
 $22,100 per audit month.

Part III: Expenditure Detail
III. A - Operating Budget Expenditures
Account Account Title          Type                 FY 2024                   FY 2025            2023-25                2025-27                 2027-29
 553-1      Performance Audits State                     20,000                          0           20,000                  57,500                 24,300
            of Government
            Account
                                 Total $                      20,000                     0              20,000                     57,500                   24,300

III. B - Expenditures by Object Or Purpose
                                                 FY 2024                   FY 2025           2023-25               2025-27               2027-29
  FTE Staff Years                                             0.1                                      0.1                   0.2                      0.1
  A-Salaries and Wages                                  12,900                                    12,900                37,200                  15,700
  B-Employee Benefits                                    4,100                                     4,100                11,700                   5,000
  C-Professional Service Contracts
  E-Goods and Other Services                             2,700                                     2,700                 7,800                   3,300
  G-Travel                                                 300                                       300                   800                     300
  J-Capital Outlays
  M-Inter Agency/Fund Transfers
  N-Grants, Benefits & Client Services
  P-Debt Service
  S-Interagency Reimbursements
  T-Intra-Agency Reimbursements
  9-
                                Total $                 20,000                       0            20,000                57,500                  24,300

 III. C - Operating FTE Detail: List FTEs by classification and corresponding annual compensation. Totals need to agree with total FTEs in
         Part I and Part IIIA

  Job Classification                           Salary               FY 2024          FY 2025       2023-25            2025-27               2027-29
  Research Analyst                                  126,694                   0.1                            0.1                   0.1                0.1
  Support staff                                      89,671                                                                        0.1
                            Total FTEs                                        0.1                            0.1                   0.2                0.1



III. D - Expenditures By Program (optional)
NONE


 Part IV: Capital Budget Impact
 IV. A - Capital Budget Expenditures

Wine/alcohol tax exemption                                                                     014-Joint Legislative Audit and Review Committee
Form FN (Rev 1/00) 185,433.00                                                                                                     Request # 2-3
FNS063 Individual State Agency Fiscal Note                             3                                                           Bill # 5013 SB
       NONE

 IV. B - Expenditures by Object Or Purpose
        NONE

IV. C - Capital Budget Breakout
 Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE

Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Wine/alcohol tax exemption                                                                        014-Joint Legislative Audit and Review Committee
Form FN (Rev 1/00) 185,433.00                                                                                                        Request # 2-3
FNS063 Individual State Agency Fiscal Note                               4                                                            Bill # 5013 SB
                                 Department of Revenue Fiscal Note

Bill Number:        5013 SB                Title:     Wine/alcohol tax exemption                             Agency: 140-Department of Revenue


Part I: Estimates
 X      No Fiscal Impact

Estimated Cash Receipts to:
           NONE

Estimated Expenditures from:
  NONE




 Estimated Capital Budget Impact:
           NONE




     The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
     and alternate ranges (if appropriate), are explained in Part II.

   Check applicable boxes and follow corresponding instructions:
        If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
        form Parts I-V.
        If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

        Capital budget impact, complete Part IV.

        Requires new rule making, complete Part V.


     Legislative Contact:     Matthew Shepard-Koningsor                                       Phone:
                                                                                                  360-786-7627                 Date: 01/03/2023
     Agency Preparation:      Anna Yamada                                                     Phone:
                                                                                                  360-534-1519                 Date: 01/06/2023
     Agency Approval:         Valerie Torres                                                  Phone:
                                                                                                  360-534-1521                 Date: 01/06/2023
   OFM Review:                Cheri Keller                                                    Phone:
                                                                                                  (360) 584-2207               Date: 01/09/2023

                                                                                                                                     Request # 5013-1-1
 Form FN (Rev 1/00) 177,522.00                                          1                                                                 Bill # 5013 SB
FNS062 Department of Revenue Fiscal Note
Part II: Narrative Explanation
 II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
  Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
  section number.

 CURRENT LAW:
 Wineries pay an excise tax at a base rate of 20.25 cents per liter and additional taxes of 2.67 cents per liter (a total of 22.92
 cents per liter) on wine sold to distributors, directly to consumers on the winery premises, and direct shipments to consumers
 and retailers.

 The Liquor and Cannabis Board (LCB) administers the wine tax.

 PROPOSAL:
 This bill provides a tax exemption for the first 20,000 gallons of wine sold by a winery in Washington.

 The joint legislative audit and review committee (JLARC) must conduct an initial evaluation of the tax preference by
 January 1, 2028, and a final evaluation by January 1, 2033.

 The legislature intends to exend the preference if the review finds:
 - A decrease in the number of businesses producing less than 20,000 gallons per year that close;
 - An increase in the number of businesses producing less than 20,000 gallons per year in 2023 that subsequently produce
 more than 20,000 gallons per year; and/or
 - The sales and use taxes collected by wineries increases.

 EFFECTIVE DATE:
 The bill takes effect 90 days after final adjournment of the session.
 II. B - Cash receipts Impact
  Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate,
  the detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived.
  Explanation of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

  This legislation results in no revenue impact to taxes administered by the Department of Revenue. The Liquor and Cannabis
  Board (LCB) administers the wine tax.
 II. C - Expenditures
 Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.

 The department will not incur any costs to implement this legislation.

 Part III: Expenditure Detail
 III. A - Expenditures by Object Or Purpose

         NONE

   III. B - Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part I and Part IIIA.

         NONE



                                                                                                                                         Request # 5013-1-1
  Form FN (Rev 1/00) 177,522.00                                           2                                                                    Bill # 5013 SB
FNS062 Department of Revenue Fiscal Note
III. C - Expenditures By Program (optional)
       NONE



Part IV: Capital Budget Impact
 IV. A - Capital Budget Expenditures
    NONE

 IV. B - Expenditures by Object Or Purpose
      NONE

 IV. C - Capital Budget Breakout

   Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
    NONE

Part V: New Rule Making Required




                                                                                                                                   Request # 5013-1-1
 Form FN (Rev 1/00) 177,522.00                                         3                                                               Bill # 5013 SB
FNS062 Department of Revenue Fiscal Note
                            Individual State Agency Fiscal Note                                                                              Revised



Bill Number:      5013 SB                Title:     Wine/alcohol tax exemption                                Agency: 195-Liquor and Cannabis
                                                                                                                      Board

Part I: Estimates
      No Fiscal Impact

Estimated Cash Receipts to:
 ACCOUNT                                                    FY 2024             FY 2025             2023-25              2025-27            2027-29
 General Fund-State      001-1                                    (615,193)           (615,193)         (1,230,386)          (1,230,386)       (1,230,386)
 Liquor Revolving Account-State                                 (3,698,468)         (3,698,468)         (7,396,936)          (7,396,936)       (7,396,936)
     501-1
                                          Total $               (4,313,661)         (4,313,661)         (8,627,322)          (8,627,322)       (8,627,322)


Estimated Operating Expenditures from:
                                                       FY 2024                FY 2025             2023-25              2025-27              2027-29
 Account
 Liquor Revolving Account-State                              372,000                      0            372,000                      0                      0
     501-1
                                       Total $               372,000                      0            372,000                      0                      0


Estimated Capital Budget Impact:

    NONE




   The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
   and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
      If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
  X
      form Parts I-V.
      If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

      Capital budget impact, complete Part IV.

      Requires new rule making, complete Part V.


   Legislative Contact:     Matthew Shepard-Koningsor                                         Phone: 360-786-7627            Date: 01/03/2023
   Agency Preparation:      Colin O Neill                                                     Phone: (360) 664-4552          Date: 01/31/2023
   Agency Approval:         Aaron Hanson                                                      Phone: 360-664-1701            Date: 01/31/2023
  OFM Review:               Amy Hatfield                                                      Phone: (360) 280-7584          Date: 02/01/2023

Form FN (Rev 1/00) 181,185.00                                                                                                   Request # 5013 SB-2
FNS063 Individual State Agency Fiscal Note                             1                                                              Bill # 5013 SB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 Section 1 exempts a winery's sale of the first 20,000 gallons of wine in a calendar year from payment of wine tax, except
 the portion of the wine tax designated for the Washington wine commission or Washington State University.

 Section 2: The joint legislative audit and review committee must conduct an initial evaluation of the tax preference in section
 1 by January 1, 2028. A final evaluation must be conducted by January 1, 2033. If the review finds that the: (a) Number of
 wineries producing less than 20,000 gallons per year going out of business is decreased; (b) number of wineries that were
 producing less than 20,000 gallons per year in 2023 that are subsequently producing more than 20,000 gallons per year is
 increased; and/or (c) amount of sales and use tax collected by wineries has increased, then the legislature intends to extend
 the expiration date of this tax preference.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

 The anticipated cash receipt impact from the tax exemption on the first 20,000 gallons of wine sold by a winery in a
 calendar year is anticipated to be $4.3m/year ongoing. The estimated loss is based on an analysis of 2021 sales.

 Please see the attached "5013 SB Small Winery Tax Relief Table.pdf" for the breakdown in tax rates affected.
II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


 INFORMATION TECHNOLOGY DIVISION: (onetime costs in FY24)

 The division will have contracted costs to modify the agency's Beer & Wine Tax system - 1200 hours x $150/hr = $180,000


 IT Investments – Approval and Oversight. The Office of the Chief Information Officer (OCIO) defines a major technology
 investment as one having a total cost that includes a combined level of effort of more than $500,000 OR has a duration
 longer than 4-months.

 If the agency fiscal note analysis anticipates one or both of these criteria being met, the agency is required under OCIO
 Policy #121 to submit an online self-assessment via OCIO’s Information Technology Assessment Tool (ITPA) speaking to
 effort size, risk and expected impact on citizens and state operations. If the agency assumes that OCIO’s formal decision is
 to place the project/effort under formal OCIO oversight, the agency would be required under OCIO Policy #132 to have
 external Quality Assurance (QA) services present at all stages of the project, from feasibility through implementation.

 The agency currently estimates that cost at $160/hr over the estimated lifetime of the project/effort. Since the project work
 on this bill is anticipated at 1,200 hours, the OCIO QA oversight cost is 1,200 x $160 = $192,000.

 NOTE: the changes in the bill would not be able to be implemented by July 1st (the assumed effective date of the bill) due
 to the scope of the IT work involved.




Wine/alcohol tax exemption                                                                                               195-Liquor and Cannabis Board
Form FN (Rev 1/00) 181,185.00                                                                                                    Request # 5013 SB-2
FNS063 Individual State Agency Fiscal Note                                2                                                              Bill # 5013 SB
Part III: Expenditure Detail
III. A - Operating Budget Expenditures
Account Account Title          Type                    FY 2024                 FY 2025            2023-25               2025-27              2027-29
 501-1      Liquor Revolving   State                       372,000                        0          372,000                        0                  0
            Account
                                 Total $                      372,000                     0              372,000                    0                  0

III. B - Expenditures by Object Or Purpose
                                                    FY 2024                 FY 2025           2023-25              2025-27          2027-29
  FTE Staff Years
  A-Salaries and Wages
  B-Employee Benefits
  C-Professional Service Contracts                        372,000                                 372,000
  E-Goods and Other Services
  G-Travel
  J-Capital Outlays
  M-Inter Agency/Fund Transfers
  N-Grants, Benefits & Client Services
  P-Debt Service
  S-Interagency Reimbursements
  T-Intra-Agency Reimbursements
  9-
                                Total $                   372,000                     0           372,000                       0                 0


III. C - Operating FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part I
and Part IIIA.
 NONE
III. D - Expenditures By Program (optional)
  Program                                                   FY 2024            FY 2025           2023-25            2025-27             2027-29
  Information Technology Division (070)                         372,000                                 372,000

                                             Total $            372,000                                 372,000


Part IV: Capital Budget Impact
 IV. A - Capital Budget Expenditures
      NONE

 IV. B - Expenditures by Object Or Purpose
        NONE

IV. C - Capital Budget Breakout
Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE




Wine/alcohol tax exemption                                                                                           195-Liquor and Cannabis Board
Form FN (Rev 1/00) 181,185.00                                                                                                Request # 5013 SB-2
FNS063 Individual State Agency Fiscal Note                              3                                                            Bill # 5013 SB
Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Wine/alcohol tax exemption                                                                                          195-Liquor and Cannabis Board
Form FN (Rev 1/00) 181,185.00                                                                                               Request # 5013 SB-2
FNS063 Individual State Agency Fiscal Note                               4                                                          Bill # 5013 SB
5013 SB Small Winery Tax Relief

                                     Wine Tax Rates/Liter                         Exemption Impact in Dollars (annual)
   Distribution RCW      Cider Tax   Non-Fortified Tax Fortified Tax   Cider Tax   Non-Fortified Tax Fortified Tax     TOTAL      Notes:
RCW 66.24.210 (1)(a)        0.0334               0.2000       0.2000 $ 99,976.07 $     3,558,316.28 $ 40,176.01 $ 3,698,468.37      1
RCW 66.08.180 (4)           0.0025               0.0025       0.0025                                                 $        -     2
RCW 66.24.210 (2)           0.0025               0.0142       0.0142 $ 7,483.24 $        252,640.46 $ 2,852.50 $ 262,976.19         3
RCW 66.24.210 (3)           0.0005               0.0025       0.0025                                                 $        -     4
RCW 66.24.210 (4)           0.0018               0.0100       0.2344 $ 5,387.93 $        177,915.81 $ 47,086.29 $ 230,390.04        3
RCW 66.24.210 (5)(a)        0.0407                                   $ 121,827.13                                    $ 121,827.13   3
TAX PER LITER               0.0814               0.2292       0.4536 $ 234,674.37 $    3,988,872.55 $ 90,114.80 $ 4,313,661.72

Tax Rates per RCW 66.24.210                                                                                  Fund Impact
                                                                                                    Fund 501       $ 3,698,468.37
Notes:                                                                                              Fund 001       $ 615,193.36
1) Exempt on first 20,000 gallons - Due to Fund 501 (Liquor Revolving Account)                      Total          $ 4,313,661.72
2) Not Exempt - Remains due to Washington State University
3) Exempt on first 20,000 gallons -Due to Fund 001 (General Fund-State)
4) Not Exempt - Remains due to Washington Wine Commission
                              Individual State Agency Fiscal Note

Bill Number:        5013 SB                Title:     Wine/alcohol tax exemption                                Agency: 365-Washington State
                                                                                                                        University

Part I: Estimates
 X      No Fiscal Impact

Estimated Cash Receipts to:

       NONE


Estimated Operating Expenditures from:
 NONE


Estimated Capital Budget Impact:

      NONE




     The cash receipts and expenditure estimates on this page represent the most likely fiscal impact. Factors impacting the precision of these estimates,
     and alternate ranges (if appropriate), are explained in Part II.

  Check applicable boxes and follow corresponding instructions:
        If fiscal impact is greater than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete entire fiscal note
        form Parts I-V.
        If fiscal impact is less than $50,000 per fiscal year in the current biennium or in subsequent biennia, complete this page only (Part I).

        Capital budget impact, complete Part IV.

        Requires new rule making, complete Part V.


     Legislative Contact:     Matthew Shepard-Koningsor                                       Phone: 360-786-7627              Date: 01/03/2023
     Agency Preparation:      Anne-Lise Brooks                                                Phone: 509-335-8815              Date: 01/06/2023
     Agency Approval:         Chris Jones                                                     Phone: 509-335-9682              Date: 01/06/2023
  OFM Review:                 Ramona Nabors                                                   Phone: (360) 742-8948            Date: 01/09/2023

Form FN (Rev 1/00) 177,330.00                                                                                                       Request # 2023-1-1
FNS063 Individual State Agency Fiscal Note                               1                                                               Bill # 5013 SB
Part II: Narrative Explanation
II. A - Brief Description Of What The Measure Does That Has Fiscal Impact
Significant provisions of the bill and any related workload or policy assumptions that have revenue or expenditure impact on the responding agency by
section number.

 5013 SB provides a tax exemption for the first 20,000 gallons of wine sold by a Washington winery in order to promote the
 development of small wineries.

 Section 1 exempts small wineries from paying certain taxes on their first 20,000 gallons of wine sold in a calendar year.

 Section 2 outlines how the tax exemptions will be evaluated going forward.

 There is no fiscal impact to WSU. This bill does not impose a new tax but exempts wineries from a portion of existing tax.
 This does not affect the portions of the wine tax that are disbursed to WSU and the Wine Commission.
II. B - Cash receipts Impact
Cash receipts impact of the legislation on the responding agency with the cash receipts provisions identified by section number and when appropriate, the
detail of the revenue sources. Description of the factual basis of the assumptions and the method by which the cash receipts impact is derived. Explanation
of how workload assumptions translate into estimates. Distinguished between one time and ongoing functions.

II. C - Expenditures
Agency expenditures necessary to implement this legislation (or savings resulting from this legislation), with the provisions of the legislation that result in
the expenditures (or savings) identified by section number. Description of the factual basis of the assumptions and the method by which the expenditure
impact is derived. Explanation of how workload assumptions translate into cost estimates. Distinguished between one time and ongoing functions.


Part III: Expenditure Detail
III. A - Operating Budget Expenditures
     NONE
 III. B - Expenditures by Object Or Purpose
         NONE


 III. C - Operating FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part I
and Part IIIA.
 NONE



III. D - Expenditures By Program (optional)
 NONE


 Part IV: Capital Budget Impact
  IV. A - Capital Budget Expenditures
       NONE

 IV. B - Expenditures by Object Or Purpose
        NONE

 IV. C - Capital Budget Breakout
 Acquisition and construction costs not reflected elsewhere on the fiscal note and description of potential financing methods.
       NONE

Wine/alcohol tax exemption                                                                                              365-Washington State University
Form FN (Rev 1/00) 177,330.00                                                                                                     Request # 2023-1-1
FNS063 Individual State Agency Fiscal Note                                2                                                             Bill # 5013 SB
 IV. D - Capital FTE Detail: FTEs listed by classification and corresponding annual compensation. Totals agree with total FTEs in Part IVB.


      NONE

Part V: New Rule Making Required
Provisions of the bill that require the agency to adopt new administrative rules or repeal/revise existing rules.




Wine/alcohol tax exemption                                                                                          365-Washington State University
Form FN (Rev 1/00) 177,330.00                                                                                                 Request # 2023-1-1
FNS063 Individual State Agency Fiscal Note                               3                                                          Bill # 5013 SB


File and source

File
2024-01-25_a31728_d266879_5013-sb-fn-revised-03-09-23.pdf
Size
663,557 bytes
SHA-256
9a261050de7c74e7c75230af3973606457bce0e00602b5ccd7013b214f5023ab
Our copy
2024-01-25_a31728_d266879_5013-sb-fn-revised-03-09-23.pdf
Original
No public link identified.
Back to top