Pandemic Darlings The pandemic economy, in original documents
Home Source documents Virginia Tourism Authority Operating Plan for the Fiscal Year Ending June 30, 2024

Virginia Tourism Authority Operating Plan for the Fiscal Year Ending June 30, 2024

Summary

The Operating Plan of the Virginia Tourism Authority, d/b/a Virginia Tourism Corporation (VTC), for the fiscal year ending June 30, 2024. The introduction states that the General Assembly established the Authority in 1999 and gave it powers to stimulate the tourism segment of the economy. The table of contents lists sections on mission, vision and values, organizational structure, marketing, visitor services, film, partnership marketing, research and pass-through payments. The final section lists pass-through funding included in the appropriation, with fund sources and expenditures each shown as $2,677,556.

Summary drafted by a model from the document's text below and checked by script against that text before publication. It is a navigation aid, not a reading of what the document proves. Where AI is used

Cite this document

“Virginia Tourism Authority Operating Plan for the Fiscal Year Ending June 30, 2024.” Archived at Pandemic Darlings, https://pandemicdarlings.com/source-documents/2023-rd312-4d50363f28/, SHA-256 388705e29734079d7637f8b14f8098de501c3408a5ae2bd8f4dbfc81e8c0d716.

Full text

VIRGINIA TOURISM AUTHORITY
 d/b/a   Virginia Tourism Corporation




           OPERATING PLAN
   FOR THE FISCAL YEAR ENDING JUNE 30, 2024
                                                     VIRGINIA TOURISM AUTHORITY
                                                       FY 2024 OPERATING PLAN

                                                          TABLE OF CONTENTS

I.      INTRODUCTION....................................................................................................................................1

II.     MISSION, VISION, AND VALUES ......................................................................................................2

III.    ORGANIZATIONAL STRUCTURE ....................................................................................................3

IV.     STRATEGIC PLAN AND PERFORMANCE MEASURES ............................................................... 4

V.      FY 2023 OPERATING FINANCIAL PLAN SUMMARY...................................................................5

VI.     EXECUTIVE, OPERATIONS, AND FINANCE ..................................................................................8

VII.    MARKETING ..........................................................................................................................................9

VIII.   VISITOR SERVICES ............................................................................................................................ 11

IX.     FILM ....................................................................................................................................................... 12

X.      PARTNERSHIP MARKETING........................................................................................................... 13

XI.     PARTNERSHIP MARKETING GRANTS ......................................................................................... 14

XIL     RESEARCH

XII.    PASS-THROUGH PAYMENTS .......................................................................................................... 15
                                                                                         VIRGINIA TOURISM AUTHORITY
                                                                                                         Operating Plan
                                                                               For the Fiscal Year Ending June 30, 2024
                                                                                                                   –1–


I. INTRODUCTION

       The Virginia Tourism Authority d/b/a the Virginia Tourism Corporation (VTC) was established
       by the General Assembly in 1999 (§ 2.2-2315 et seq., Code of Virginia) as “…a public body
       corporate and as a political subdivision of the Commonwealth.” The Authority was given broad
       powers to “…stimulate the tourism segment of the economy by promoting, advertising, and
       marketing the Commonwealth's many tourist attractions and by coordinating other private and
       public efforts to do the same…” The General Assembly also recognized that the “…film industry
       is a legitimate and important part of economic development in the Commonwealth.”

       The VTC has a Board of Directors composed of 17 members, including the Lieutenant Governor,
       the Secretary of Commerce and Trade, the Secretary of Finance, the Secretary of Natural
       Resources, the Secretary of Agriculture and Forestry, and 12 members appointed by the
       Governor, subject to confirmation by the General Assembly. The Governor designates the
       Chairman of the Board, and the Board may elect one member as Vice-Chairman. The
       President/CEO of VTC is appointed by the Governor and serves as the Board’s ex-officio
       secretary.

       The VTC is headquartered in Richmond. In addition, the VTC operates 12 state welcome centers
       located strategically around the state to provide information to people traveling in Virginia.

       OPERATING PLAN

       This operating plan has been prepared in accordance with Chapter 2 the 2022 Appropriation Act,
       which states in part the following:

                  Prior to July 1 of each fiscal year, the Virginia Tourism Authority shall provide to
                  the Chairs of the House Appropriations and Senate Finance and Appropriations
                  Committees and the Director, Department of Planning and Budget a report of its
                  operating plan.

       This document provides summary information regarding VTC’s priorities, how it will accomplish
       its objectives, and the resources committed to those efforts.
                                                                             VIRGINIA TOURISM AUTHORITY
                                                                                             Operating Plan
                                                                   For the Fiscal Year Ending June 30, 2024
                                                                                                       –2–


II. MISSION, VISION, AND VALUES

        VTC serves the broader interests of the Virginia economy by supporting, maintaining, and
        expanding the Commonwealth’s domestic and international travel markets and motion picture
        industry, thereby generating increased spending, employment, and tax revenues. VTC develops
        and implements programs beneficial to Virginia travel-related and motion picture-related
        businesses and consumers.

        MISSION STATEMENT:

        The Virginia Tourism Authority promotes and develops the tourism and motion picture industries
        to stimulate Virginia’s economy and enhance the quality of life of all Virginians.

        VISION STATEMENT:

        Leading the nation in tourism and motion picture production.

        VALUES STATEMENT:

        Integrity and Ethics:
             Always act ethically and with integrity
             Assume positive intent
             Be transparent and responsible
             People are respected, valued, and appreciated
        Accountability:
             Be good stewards of taxpayer money
             Take personal responsibility
             Seek solutions and achieve results
             Commit to agency goals
             Live our values through our work and in our culture
        Humility:
             Never underestimate the competition
             Be open to new ideas and trends
             Be open to change and continuous improvement
        Passion:
             Be passionate about business, brand, and the Commonwealth
             Value, promote, and fiercely protect our reputation
             Be proud
             Exceed expectations
             Promote creativity
        Results:
             Solutions-oriented operations and organization
             Measure success
             Continuously evaluate, adapt, and improve
                                                                             VIRGINIA TOURISM AUTHORITY
                                                                                             Operating Plan
                                                                   For the Fiscal Year Ending June 30, 2024
                                                                                                       –3–


III. ORGANIZATIONAL STRUCTURE

        VTC’s activities are divided into six programmatic areas. The responsibilities for management of
        these areas are vested with the President/CEO and four Vice-Presidents.

                            1)   Executive & Board of Directors
                            2)   Operations & Finance
                            3)   Marketing
                            4)   Research
                            5)   Film
                            6)   Partnership Marketing
                                                                                  VIRGINIA TOURISM AUTHORITY
                                                                                                  Operating Plan
                                                                        For the Fiscal Year Ending June 30, 2024
                                                                                                            –4–


IV. STRATEGIC PLAN AND PERFORMANCE MEASURES

        VTC’s strategic plan identifies the means by which VTC will achieve its stated mission and goals.
        The strategic plan also identifies the objectives and strategies associated with the goals. The strategic
        plan may be found on VTC’s website (www.vatc.org) or on the Department of Planning and
        Budget’s website (www.dpb.virginia.gov). The goals included in the strategic plan are as
        follows:

        1. Inspire travel to Virginia by strengthening awareness of the Virginia brand and product.
               Increase and strengthen the awareness of Virginia as a travel destination.
               Make the visitor or potential visitor aware of the many opportunities that the
                   Commonwealth offers in the way of destinations, family fun, history, and business travel.
        2. Increase the economic impact of the tourism and motion picture industries in Virginia.
               Attract visitors and motion picture production to the Commonwealth, resulting in greater
                   economic impact generated by the tourism and motion picture industries.
        3. Increase the number of jobs supported by the tourism and motion picture industries in Virginia.
               Attract visitors and motion picture production to the Commonwealth, resulting in more
                   jobs supported by the tourism and motion picture production industries.
        4. Increase the tax revenues generated by the tourism and motion picture industries in Virginia.
               Attract visitors and motion picture production to the Commonwealth, resulting in greater
                   tax revenues generated by the tourism and motion picture industries.
        5. Provide resources to communities to maximize their tourism potential.
               Support the enhancement, expansion, and development of new and existing tourism
                   products, events, and services.
               Strengthen and increase partnerships each year that benefit the tourism industry.
               Access new funding and leverage advertising, marketing, and public relations resources
                   by partnering with tourism organizations, other nonprofit entities, private industry, and
                   government.
        6. Strengthen awareness of the value of tourism as an economic engine for Virginia.
               Foster strong working relationships with elected officials and key opinion leaders to gain
                   support and growth for Virginia’s tourism industry.

        VTC also has the following quantifiable performance measures to assess the effectiveness of its
        programs in achieving its goals and objectives:

        1.   Number of digital referrals to industry partners
        2.   Number of annual website user sessions
        3.   Amount leveraged for every grant dollar invested
        4.   Dollar amount of economic impact generated by the motion picture industry
        5.   Cost per one thousand media impressions
        6.   Number of Welcome Center visitors
                                                                                  VIRGINIA TOURISM AUTHORITY
                                                                                                  Operating Plan
                                                                        For the Fiscal Year Ending June 30, 2024
                                                                                                            –5–


V. FY 2024 OPERATING FINANCIAL PLAN SUMMARY

                                  Operating Financial Plan Summary
                                For The Fiscal Year Ending June 30, 2024

                                                                                Funds        Employment*
     Fund Sources
        COV General Fund Revenue                                          $24,838,737
        VDOT Transfers                                                      1,425,000
        Welcome Center/Safety Rest Area Revenue                               675,000
        Interest on Deposits                                                  379,007
        Other Revenues                                                        100,493
        Carryover Funds                                                     5,743,259
             Total Fund Sources                                           $33,161,496

     Expenditures
        Executive, Operations, and Finance                                 $1,754,166             7
        Marketing                                                          10,525,191            26
        Research                                                              869,012             2
        Visitor Services                                                    4,210,521            33
        Film                                                                1,223,535             4
        Partnership Marketing                                               2,281,944            12
        Partnership Marketing Grants                                        3,876,312             3
        Pass-Through Payments                                               2,677,556
             Total Expenditures                                           $33,161,496            85


    *Note: VTC employs 42 part-time workers not reflected in the above employment levels.1

                                 FY 2024 General Fund Budget Summary

                                                                                                   Amount
     Base Budget                                                                                $23,914,872
     Chapter 2 (2022 Appropriation Act)                                                         $23,914,872
         FY 2024 Central Appropriations distributions (estimated)                                 $923,865
     TOTAL FY 2024 GENERAL FUND BUDGET                                                          $24,838,737
                                   VIRGINIA TOURISM AUTHORITY
                                                   Operating Plan
                         For the Fiscal Year Ending June 30, 2024
                                                             –6–


FY 2024 VTC Budget Summary
                                  VIRGINIA TOURISM AUTHORITY
                                                  Operating Plan
                        For the Fiscal Year Ending June 30, 2024
                                                            –7–



FY 2024 VTC Funding Sources
                                                                               VIRGINIA TOURISM AUTHORITY
                                                                                               Operating Plan
                                                                     For the Fiscal Year Ending June 30, 2024
                                                                                                         –8–


VI. EXECUTIVE, OPERATIONS, AND FINANCE

    This function provides oversight through the President/CEO and the Board of Directors. It also
    includes administrative and support services such as Board of Directors support, budget development
    and monitoring, financial reporting, accounting, procurement, and strategic planning coordination. In
    addition, this function oversees the management of the “Virginia is for Lovers” trademarks.

                                 EXECUTIVE, OPERATIONS, AND FINANCE
                                      Operating Financial Plan

                                                                             Funds      Employment
      Fund Sources
         COV General Fund Revenue                                        $1,754,166
         VDOT Transfers                                                        --
             Total Fund Sources                                          $1,754,166

      Expenditures
         Salaries, Benefits, and Taxes                                   $1,062,775            7
         Wages and Taxes                                                       --
         Advertising and Promotion                                             --
         Missions, Shows, and Events                                         14,000
         Digital Marketing                                                     --
         Travel                                                             105,716
         Services                                                           415,100
         Supplies and Materials                                              29,200
         Grants and Pass-Through Payments                                      --
         Fixed Asset Payments                                                42,000
         Other Expenditures                                                  85,375
             Total Expenditures                                          $1,754,166            7
                                                                                  VIRGINIA TOURISM AUTHORITY
                                                                                                  Operating Plan
                                                                        For the Fiscal Year Ending June 30, 2024
                                                                                                            –9–


VII. MARKETING

    VTC’s marketing activities include a number of programs aimed at promoting Virginia as a premier
    travel destination, including brand management, creative services, digital marketing, communications,
    global marketing, domestic sales, merchandising, and research. Each program has targeted purposes
    and objectives.

    Brand Management: The advertising program develops and promotes the Virginia brand through social
    media, broadcast, and digital media. The media plan targets frequent travelers within markets that
    provide the highest potential number of visitors to Virginia. The media plan includes buy-downs and
    cooperative support for Virginia’s tourism industry.

    Creative Services: The creative services program provides in-house graphics development and
    production services for VTC. VTC’s library of photography, film, videography, and digital graphics
    files is managed by creative services.

    Digital Marketing: The digital marketing program manages VTC’s three primary websites:
    virginia.org, blog.virginia.org, and vatc.org. Virginia.org and blog.virginia.org are trip planning and
    travel inspiration websites for consumers, while vatc.org is a business-to-business website for
    Virginia’s tourism industry. Digital marketing manages VTC’s internet communications technologies
    and develops web-based business initiatives and partnerships. Digital marketing also regularly educates
    the industry on the use of online technologies, marketing strategies, and the benefits of full participation
    in VTC’s consumer website.

    Communications: The communications program is responsible for generating editorial coverage in
    targeted national, regional, and in-state publications for promotion of Virginia as a premier travel
    destination. Communications also provides VTC with visibility in niche publications to promote
    special and unique attractions in Virginia. The program also is responsible for developing talking
    points for press conferences and interviews with the Governor and First Lady. In addition, it
    disseminates tourism-related news to the Virginia tourism industry and works with the industry on
    generating media coverage. Communications also manages VTC’s robust social media program.

    Global Marketing: The global marketing program develops and implements integrated and innovative
    direct sales, marketing, promotions, and public relations strategies in order to bring more foreign
    visitors and vendors to Virginia. The geographic targets are coordinated with air service to gateway
    airports and are supported by research.

    Domestic Sales: VTC markets the Commonwealth as a premier travel destination to tour operators,
    select travel agents, meeting planners, and sports events rights holders. VTC represents the
    Commonwealth and provides the Virginia tourism industry with partnership opportunities to collaborate
    at professional trade shows, sales missions, site inspection tours, and marketing initiatives strategically
    targeting national, regional, and in-state domestic trade markets.

    Merchandising: This program oversees the production of official “Virginia is for Lovers” merchandise.
    It works with Virginia’s tourism industry to encourage participation in the sale of the merchandise,
    which generates royalties that support VTC’s programs as well as strengthening brand recognition.
                                                                            VIRGINIA TOURISM AUTHORITY
                                                                                            Operating Plan
                                                                  For the Fiscal Year Ending June 30, 2024
                                                                                                    – 10 –


MARKETING (CONT’D)

  Research: The research program utilizes a wide range of tourism industry data, metrics, and insights
  in order to quantify Virginia’s tourism industry. The goals of VTC’s research program are to measure
  tourism industry performance, conduct consumer studies, and perform competitive industry analysis.
  The research program works with internal and external partners in collecting primary survey data,
  developing domestic and international visitor profiles, calculating domestic and international market
  shares, guiding digital media analytics, and determining the state and local economic impact of
  tourism. The program also provides detailed and timely information for VTC to measure the benefit-
  cost ratio of its integrated marketing, digital media, and incentive programs.


                                           MARKETING
                                      Operating Financial Plan

                                                                          Funds      Employment
   Fund Sources
      COV General Fund Revenue                                      $10,525,191
      VDOT Transfers                                                       --
      Welcome Center/Safety Rest Area Revenue                              --

           Total Fund Sources                                       $10,525,191

   Expenditures
      Salaries, Benefits, and Taxes                                  $2,790,186            26
      Wages and Taxes                                                      --
      Advertising and Promotion                                       4,844,733
      Missions, Shows, and Events                                       214,200
      Digital Marketing                                               1,117,000
      Travel                                                            260,708
      Services                                                          512,514
      Supplies and Materials                                             86,134
      Fixed Assets Payments                                             201,865
      Other Expenditures                                                497,851
          Total Expenditures                                        $10,525,191            26
                                                                                       VIRGINIA TOURISM AUTHORITY
                                                                                                       Operating Plan
                                                                             For the Fiscal Year Ending June 30, 2024
                                                                                                               – 11 –


VIII. VISITOR SERVICES

     This program develops overall strategies for sound customer and visitor relations and information
     distribution systems. It manages activities aimed at providing superior customer service, evaluating and
     improving customer fulfillment functions, and increasing community outreach. VTC works
     cooperatively with the Virginia Department of Transportation in the operations of the state’s 12
     Welcome Centers to promote and encourage traveler visitation to and within Virginia.

                                               VISITOR SERVICES
                                             Operating Financial Plan

                                                                                      Funds      Employment
       Fund Sources
          COV General Fund Revenue                                               $2,036,683
          VDOT Transfers                                                          1,425,000
          Welcome Center/Safety Rest Area Revenue                                   675,000
          Other Revenues                                                          73,838
          Carryover Funds                                                              --
              Total Fund Sources                                                 $4,210,521

       Expenditures
          Salaries, Benefits, and Taxes                                          $2,563,300            33
          Wages and Taxes                                                           482,385
          Advertising and Promotion                                                    --
          Missions, Shows, and Events                                                  --
          Digital Marketing                                                            --
          Travel                                                                     66,996
          Services                                                                  791,996
          Supplies and Materials                                                    156,935
          Grants and Pass-Through Payments                                          125,000
          Fixed Asset Payments                                                        5,000
          Other Expenditures                                                         18,909
              Total Expenditures                                                 $4,210,521            33


      Note: Visitor Services also includes 42 part-time travel counselors at the state’s 12 Welcome Centers.
                                                                              VIRGINIA TOURISM AUTHORITY
                                                                                              Operating Plan
                                                                    For the Fiscal Year Ending June 30, 2024
                                                                                                      – 12 –


IX. Film

   The Virginia Film Office is committed to attracting film and video production to Virginia and
   supporting the indigenous production industry, with the ultimate goal of bringing economic and
   employment benefits to the Commonwealth. Film, video, and multi-media production is a growth
   industry worldwide, and the potential economic benefits to the state have increased significantly. The
   Virginia Film Office pursues its goals through the creation and implementation of innovative marketing
   and development programs, and by delivering exceptional customer service to inspire repeat business.

                                                FILM
                                       Operating Financial Plan

                                                                            Funds      Employment
     Fund Sources
        COV General Fund Revenue                                       $1,223,535
        VDOT Transfers                                                       --
        Welcome Center/Safety Rest Area Revenue                              --
            Total Fund Sources                                         $1,223,535

     Expenditures
        Salaries, Benefits, and Taxes                                    $562,046             4
        Wages and Taxes
        Advertising and Promotion                                         201,000
        Missions, Shows, and Events                                        12,000
        Digital Marketing                                                    --
        Travel                                                             33,500
        Services                                                          120,000
        Supplies and Materials                                             35,989
        Grants and Pass-Through Payments                                  200,000
        Fixed Assets Payments                                              47,000
        Other Expenditures                                                 12,000
            Total Expenditures                                         $1,223,535             4
                                                                                VIRGINIA TOURISM AUTHORITY
                                                                                                Operating Plan
                                                                      For the Fiscal Year Ending June 30, 2024
                                                                                                        – 13 –


X. PARTNERSHIP MARKETING

   Partnership Marketing maximizes the tourism potential of Virginia’s communities through tourism
   planning, development, and marketing. Together, these efforts help build vibrant communities for
   travelers as well as residents. Partnership Marketing maintains the ongoing State Tourism and
   Development Plan.

   Planning and Partnerships: Planning and Partnerships provides communities and tourism
   entrepreneurs with tourism planning expertise and support. It assists with community planning,
   building partnerships, product planning, and identifying funding resources to help grow the
   Commonwealth’s tourism industry. It also works closely with Virginia’s localities and attractions to
   identify other grant opportunities and options for stretching limited resources to develop and market the
   Commonwealth’s tourism product.

   Business Development: Business Development is responsible for administering the Tourism
   Development Financing Program (TDFP) and the Adventure Tourism Manufacturing (ATM) program.
   The TDFP provides gap financing to compensate for a shortfall in project funding in partnership with
   developers, localities, and financial institutions, while the ATM program works with the Virginia
   Economic Development Partnership to recruit manufacturers of outdoor adventure products.

                                        PARTNERSHIP MARKETING
                                         Operating Financial Plan

                                                                              Funds      Employment
     Fund Sources
        COV General Fund Revenue                                         $2,281,944
        VDOT Transfers                                                         --
        Welcome Center/Safety Rest Area Revenue                                --
        Interest on Deposits                                                   --
        Other Revenues                                                         --
        Carryover Funds                                                        --
             Total Fund Sources                                          $2,281,944

     Expenditures
        Salaries, Benefits, and Taxes                                    $1,569,425            12
        Wages and Taxes                                                         --
        Advertising and Promotion                                           206,000
        Missions, Shows, and Events                                          18,478
        Digital Marketing                                                       --
        Travel                                                              100,350
        Services                                                            202,750
        Supplies and Materials                                               37,000
        Grants and Pass-Through Payments                                      --
        Fixed Assets Payments                                                18,500
        Other Expenditures                                                  129,441
            Total Expenditures                                           $2,281,944            12
                                                                               VIRGINIA TOURISM AUTHORITY
                                                                                               Operating Plan
                                                                     For the Fiscal Year Ending June 30, 2024
                                                                                                       – 14 –


XI. PARTNERSHIP MARKETING GRANTS

  Partnership Marketing administers VTC’s competitive grant programs. These grants range from strategic
  community development grants with the Drive Tourism Initiative to Cooperative Marketing Grants with
  the private sector to help businesses and communities thrive.

  The Marketing Leverage Program partners with localities and the private sector to stimulate new tourism
  marketing initiatives and to extend the “Virginia is for Lovers” marketing efforts. The DMO Marketing
  Program awards matching grants to official Virginia Destination Marketing organizations to attract new
  travelers. The Special Events and Festivals Program provides matching funds for marketing and
  operations expenses that help bring tourists to communities throughout Virginia.

                                   PARTNERSHIP MARKETING GRANTS
                                        Operating Financial Plan


      Fund Sources
         COV General Fund Revenue                                       $3,876,312
         VDOT Transfers                                                       --
         Welcome Center/Safety Rest Area Revenue                              --
         Interest on Deposits                                                 --
         Other Revenues                                                       --
         Carryover Funds                                                $5,743,259
              Total Fund Sources                                        $9,619,571

      Expenditures
         Salaries, Benefits, and Taxes                                   $326,251             3
         Wages and Taxes                                                       --
         Advertising and Promotion                                         2,500
         Missions, Shows, and Events                                       1,000
         Digital Marketing                                                     --
         Travel                                                          69,000
         Services                                                           13,750
         Supplies and Materials                                          15,750
         Grants and Pass-Through Payments                                9,154,259
         Fixed Assets Payments                                             5,000
         Other Expenditures                                              32,061
             Total Expenditures                                         $9,619,571            3
                                                                                VIRGINIA TOURISM AUTHORITY
                                                                                                Operating Plan
                                                                      For the Fiscal Year Ending June 30, 2024
                                                                                                        – 15 –




XII. RESEARCH
   The VTC Research & Strategy division is responsible for insight generation, performance
   measurement, and overall strategic goal setting processes across the Authority. The division serves both
   internal and external partners by helping other divisions, especially Marketing and Partnership
   Marketing, with data-driven decision making around audiences, target markets, and marketing
   channels, as well as measuring the effectiveness of marketing efforts. To this end, the Research division
   maintains ownership of all data & analytics tools and processes for the Authority. Major areas of
   responsibility include:

      Data analytics and insight generation to support VTC’s Marketing efforts, including brand analysis
         & positioning, campaign support, feeder market analysis, and audience segment analysis, persona
         development, and targeting insights.
      Insight support and performance measurement of Virginia’s travel & tourism industry, including
         research for local DMO partners and the VTC Partnership Marketing team. This objective
         includes measurement of the economic impact of Virginia visitors on the Commonwealth overall
         as well as to local & regional entities, measurement of visitation, visualization of tourism hub &
         spokes across industries, and lodging performance reporting and analysis.
      Overall goal setting processes for the Authority overall, including objective setting and
         measurement.




                                                                                              RESEARCH
                                                                                                Operating
                                                                                               Financial
                                                                                               Plan

                                                                              Funds      Employment
     Fund Sources
        COV General Fund Revenue                                           $869,012
        VDOT Transfers                                                         --
        Welcome Center/Safety Rest Area Revenue                                --
        Interest on Deposits                                                   --
        Other Revenues                                                         --


             Total Fund Sources                                            $869,012

     Expenditures
        Salaries, Benefits, and Taxes                                      $326,805            2
        Wages and Taxes                                                        --
        Advertising and Promotion                                              --
        Missions, Shows, and Events                                            --
        Digital Marketing                                                      --
        Travel                                                                 --
        Services                                                            542,207
                                                                                VIRGINIA TOURISM AUTHORITY
                                                                                                Operating Plan
                                                                      For the Fiscal Year Ending June 30, 2024
                                                                                                        – 16 –

          Supplies and Materials                                                 --
          Grants and Pass-Through Payments
          Fixed Assets Payments                                                  --
          Other Expenditures                                                     --
              Total Expenditures                                             $869,012           2




XIII. PASS-THROUGH PAYMENTS

    The following is a list of pass-through funding included in the appropriation for the Virginia Tourism
    Authority.

                                                                                            Funds
             Fund Sources
                COV General Fund Revenue                                                $2,677,556
                    Total Fund Sources                                                  $2,677,556

             Expenditures
                Henrico County                                                             150,000
                Danville Visitor Center                                                    $225,00
                Southwest Regional Recreation Authority (Spearhead Trails)               1,100,000
                Heart of Appalachia Tourism Authority                                      300,000
                Virginia Sports Hall of Fame                                               125,000
                Special Olympics Virginia                                                   50,000
                Promote and Advertise Virginia Parks & Wineries                            330,012
                Virginia Assoc. of Broadcasters – media in VA/DC/Baltimore                 497,544
                Carver-Price Legacy Museum                                                  25,000
                    Total Expenditures                                                  $2,677,556


File and source

File
2023-RD312.pdf
Size
958,228 bytes
SHA-256
388705e29734079d7637f8b14f8098de501c3408a5ae2bd8f4dbfc81e8c0d716
Our copy
2023-RD312.pdf
Original
No public link identified.
Back to top